$50.79
Last price · USD
Multiples use last price and FY2025 annual figures. Market cap estimated from diluted shares.
Annual · USD millions except per-share data · 32 lines
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 | CAGR | |
|---|---|---|---|---|---|---|---|
| Current assets | |||||||
| Cash & cash equivalents | 231,845 | 296,486 | 341,419 | 237,462 | 355,365 | -10.1% | |
| Short-term investments | 731,887 | 346,432 | 266,649 | 220,788 | 299,178 | +25.1% | |
| Cash & short-term investments | 963,732 | 642,918 | 608,068 | 458,250 | 654,543 | +10.2% | |
| Net receivables | 103,351 | 97,919 | 96,697 | 81,135 | 87,020 | +4.4% | |
| Accounts receivable | 98,186 | 82,247 | 81,881 | 67,543 | 72,263 | +8.0% | |
| Other receivables | 5,165 | 15,672 | 14,816 | 13,592 | 14,757 | -23.1% | |
| Total current assets | 1,067,083 | 740,837 | 704,765 | 539,385 | 741,563 | +9.5% | |
| Non-current assets | |||||||
| Property, plant & equipment (net) | 12,516 | 12,168 | 11,855 | 11,510 | 10,833 | +3.7% | |
| Goodwill | 69,021 | 69,021 | 69,021 | 69,022 | 69,022 | 0.0% | |
| Goodwill & intangible assets | 69,021 | 69,021 | 69,021 | 69,022 | 69,022 | 0.0% | |
| Long-term investments | 2,098,132 | 1,688,268 | 1,675,657 | 1,717,017 | 1,686,408 | +5.6% | |
| Other non-current assets | 163,642 | 751,225 | 718,853 | 714,441 | 661,669 | -29.5% | |
| Total non-current assets | 2,343,311 | 2,520,682 | 2,475,386 | 2,511,990 | 2,427,932 | -0.9% | |
| Total assets | 3,410,394 | 3,261,519 | 3,180,151 | 3,051,375 | 3,169,495 | +1.8% | |
| Current liabilities | |||||||
| Short-term debt | 48,088 | 375,149 | 315,985 | 222,567 | 216,082 | -31.3% | |
| Other current liabilities | 2,511,517 | 2,058,010 | 2,019,357 | 2,010,740 | 2,165,136 | +3.8% | |
| Total current liabilities | 2,559,605 | 2,433,159 | 2,335,342 | 2,455,840 | 2,580,181 | -0.2% | |
| Non-current liabilities | |||||||
| Long-term debt | 317,816 | 283,279 | 302,204 | 275,982 | 280,117 | +3.2% | |
| Other non-current liabilities | 229,730 | 249,522 | 250,959 | 46,356 | 39,131 | +55.7% | |
| Total non-current liabilities | 547,546 | 532,801 | 553,163 | 322,338 | 319,248 | +14.4% | |
| Total debt | 365,904 | 658,428 | 618,189 | 498,549 | 496,199 | -7.3% | |
| Total liabilities | 3,107,151 | 2,965,960 | 2,888,505 | 2,778,178 | 2,899,429 | +1.7% | |
| Stockholders' equity | |||||||
| Common stock | 26,084 | 45,336 | 56,365 | 58,953 | 62,398 | -19.6% | |
| Preferred stock | 25,992 | 23,159 | 28,397 | 28,397 | 24,708 | +1.3% | |
| Retained earnings | 261,693 | 242,349 | 224,672 | 207,003 | 188,064 | +8.6% | |
| Accumulated other comprehensive income (loss) | (10,526) | (15,285) | (17,788) | (21,156) | (5,104) | — | |
| Total stockholders' equity | 303,243 | 295,559 | 291,646 | 273,197 | 270,066 | +2.9% | |
| Total equity | 303,243 | 295,559 | 291,646 | 273,197 | 270,066 | +2.9% | |
| Total liabilities & equity | 3,410,394 | 3,261,519 | 3,180,151 | 3,051,375 | 3,169,495 | +1.8% | |
| Additional fields | |||||||
| Accrued Expenses | 0 | 0 | 0 | 222,533 | 198,963 | — | |
| Net Debt | 134,059 | 361,942 | 276,770 | 261,087 | 140,834 | -1.2% | |
| Total Investments | 2,830,019 | 2,034,700 | 1,942,306 | 1,937,805 | 1,985,586 | +9.3% | |