CrowdStrike Holdings, Inc.

CRWDNASDAQ

$238.01

Last price · USD

Market cap: $245.8B
P/E: —
EV / EBITDA: 1322.6x
P/S: 51.1x
FCF yield: 0.5%
Div. yield: 0.00%

Multiples use last price and FY2026 annual figures. Market cap estimated from diluted shares.

CrowdStrike Holdings, Inc. balance sheet

Annual · USD millions except per-share data · 45 lines

Fiscal year	2026latest	2025	2024	2023	2022	CAGR
Current assets
Cash & cash equivalents	5,230	4,323	3,375	2,455	1,997	+27.2%
Short-term investments	0	0	100	250	0	—
Cash & short-term investments	5,230	4,323	3,475	2,705	1,997	+27.2%
Net receivables	1,362	1,129	853	626	368	+38.7%
Accounts receivable	1,362	1,129	853	626	368	+38.7%
Prepaids	0	247	0	0	67	—
Other current assets	827	67	183	122	13	+183.6%
Total current assets	7,419	5,766	4,511	3,453	2,444	+32.0%
Non-current assets
Property, plant & equipment (net)	1,046	831	668	532	292	+37.5%
Goodwill	1,363	913	638	431	416	+34.5%
Intangible assets	137	133	115	87	97	+8.9%
Goodwill & intangible assets	1,500	1,046	753	518	514	+30.7%
Long-term investments	77	73	56	47	24	+34.3%
Other non-current assets	1,045	985	658	476	345	+32.0%
Total non-current assets	3,668	2,935	2,136	1,573	1,174	+32.9%
Total assets	11,087	8,702	6,647	5,027	3,618	+32.3%
Current liabilities
Accounts payable	105	131	28	45	48	+21.9%
Other payables	0	0	0	0	6	—
Total payables	105	131	28	45	53	+18.5%
Short-term debt	0	0	14	13	10	—
Capital lease obligations (current)	18	14	0	0	0	—
Tax payables	0	0	0	0	11	—
Deferred revenue	3,421	2,733	2,271	1,727	1,137	+31.7%
Other current liabilities	105	250	150	154	103	+0.6%
Total current liabilities	4,184	3,461	2,697	2,109	1,407	+31.3%
Non-current liabilities
Long-term debt	745	744	742	741	740	+0.2%
Capital lease obligations (non-current)	56	31	36	30	25	+22.1%
Deferred revenue (non-current)	1,332	996	783	628	393	+35.7%
Deferred tax liabilities (non-current)	0	53	13	4	0	—
Other non-current liabilities	296	98	37	28	16	+106.7%
Total non-current liabilities	2,430	1,922	1,612	1,430	1,174	+19.9%
Capital lease obligations	75	45	36	30	25	+30.9%
Total debt	820	789	793	784	775	+1.4%
Total liabilities	6,614	5,383	4,309	3,539	2,581	+26.5%
Stockholders' equity
Common stock	0	0	0	0	0	+2.5%
Retained earnings	(1,283)	(1,078)	(1,059)	(1,148)	(965)	—
Additional paid-in capital	5,695	4,367	3,364	2,613	1,992	+30.0%
Accumulated other comprehensive income (loss)	17	(10)	(2)	(1)	(1)	—
Total stockholders' equity	4,428	3,279	2,304	1,464	1,026	+44.1%
Total equity	4,473	3,319	2,337	1,487	1,038	+44.1%
Minority interest	44	39	33	24	12	+38.9%
Total liabilities & equity	11,087	8,702	6,647	5,027	3,618	+32.3%
Additional fields
Accrued Expenses	535	319	235	169	105	+50.4%
Net Debt	(4,410)	(3,534)	(2,582)	(1,672)	(1,222)	—
Total Investments	77	73	156	297	24	+34.3%

CrowdStrike Holdings, Inc.

CRWDNASDAQ

$238.01

Last price · USD

Market cap: $245.8B
P/E: —
EV / EBITDA: 1322.6x
P/S: 51.1x
FCF yield: 0.5%
Div. yield: 0.00%

Multiples use last price and FY2026 annual figures. Market cap estimated from diluted shares.

CrowdStrike Holdings, Inc. balance sheet

Annual · USD millions except per-share data · 45 lines

Fiscal year	2026latest	2025	2024	2023	2022	CAGR
Current assets
Cash & cash equivalents	5,230	4,323	3,375	2,455	1,997	+27.2%
Short-term investments	0	0	100	250	0	—
Cash & short-term investments	5,230	4,323	3,475	2,705	1,997	+27.2%
Net receivables	1,362	1,129	853	626	368	+38.7%
Accounts receivable	1,362	1,129	853	626	368	+38.7%
Prepaids	0	247	0	0	67	—
Other current assets	827	67	183	122	13	+183.6%
Total current assets	7,419	5,766	4,511	3,453	2,444	+32.0%
Non-current assets
Property, plant & equipment (net)	1,046	831	668	532	292	+37.5%
Goodwill	1,363	913	638	431	416	+34.5%
Intangible assets	137	133	115	87	97	+8.9%
Goodwill & intangible assets	1,500	1,046	753	518	514	+30.7%
Long-term investments	77	73	56	47	24	+34.3%
Other non-current assets	1,045	985	658	476	345	+32.0%
Total non-current assets	3,668	2,935	2,136	1,573	1,174	+32.9%
Total assets	11,087	8,702	6,647	5,027	3,618	+32.3%
Current liabilities
Accounts payable	105	131	28	45	48	+21.9%
Other payables	0	0	0	0	6	—
Total payables	105	131	28	45	53	+18.5%
Short-term debt	0	0	14	13	10	—
Capital lease obligations (current)	18	14	0	0	0	—
Tax payables	0	0	0	0	11	—
Deferred revenue	3,421	2,733	2,271	1,727	1,137	+31.7%
Other current liabilities	105	250	150	154	103	+0.6%
Total current liabilities	4,184	3,461	2,697	2,109	1,407	+31.3%
Non-current liabilities
Long-term debt	745	744	742	741	740	+0.2%
Capital lease obligations (non-current)	56	31	36	30	25	+22.1%
Deferred revenue (non-current)	1,332	996	783	628	393	+35.7%
Deferred tax liabilities (non-current)	0	53	13	4	0	—
Other non-current liabilities	296	98	37	28	16	+106.7%
Total non-current liabilities	2,430	1,922	1,612	1,430	1,174	+19.9%
Capital lease obligations	75	45	36	30	25	+30.9%
Total debt	820	789	793	784	775	+1.4%
Total liabilities	6,614	5,383	4,309	3,539	2,581	+26.5%
Stockholders' equity
Common stock	0	0	0	0	0	+2.5%
Retained earnings	(1,283)	(1,078)	(1,059)	(1,148)	(965)	—
Additional paid-in capital	5,695	4,367	3,364	2,613	1,992	+30.0%
Accumulated other comprehensive income (loss)	17	(10)	(2)	(1)	(1)	—
Total stockholders' equity	4,428	3,279	2,304	1,464	1,026	+44.1%
Total equity	4,473	3,319	2,337	1,487	1,038	+44.1%
Minority interest	44	39	33	24	12	+38.9%
Total liabilities & equity	11,087	8,702	6,647	5,027	3,618	+32.3%
Additional fields
Accrued Expenses	535	319	235	169	105	+50.4%
Net Debt	(4,410)	(3,534)	(2,582)	(1,672)	(1,222)	—
Total Investments	77	73	156	297	24	+34.3%