$211.23
Last price · USD
Multiples use last price and FY2026 annual figures. Market cap estimated from diluted shares.
Annual · USD millions except per-share data · 46 lines
| Fiscal year | 2026 | 2025 | 2024 | 2023 | 2022 | CAGR | |
|---|---|---|---|---|---|---|---|
| Current assets | |||||||
| Cash & cash equivalents | 10,605 | 8,589 | 7,280 | 3,389 | 1,990 | +51.9% | |
| Short-term investments | 51,951 | 34,621 | 18,704 | 9,907 | 19,218 | +28.2% | |
| Cash & short-term investments | 62,556 | 43,210 | 25,984 | 13,296 | 21,208 | +31.1% | |
| Net receivables | 38,466 | 23,065 | 9,999 | 3,827 | 4,650 | +69.6% | |
| Accounts receivable | 38,466 | 23,065 | 9,999 | 3,827 | 4,650 | +69.6% | |
| Inventory | 21,403 | 10,080 | 5,282 | 5,159 | 2,605 | +69.3% | |
| Prepaids | 0 | 0 | 0 | 0 | 366 | — | |
| Other current assets | 3,180 | 3,771 | 3,080 | 791 | 0 | — | |
| Total current assets | 125,605 | 80,126 | 44,345 | 23,073 | 28,829 | +44.5% | |
| Non-current assets | |||||||
| Property, plant & equipment (net) | 13,250 | 8,076 | 5,260 | 4,845 | 3,607 | +38.4% | |
| Goodwill | 20,832 | 5,188 | 4,430 | 4,372 | 4,349 | +47.9% | |
| Intangible assets | 3,306 | 807 | 1,112 | 1,676 | 2,339 | +9.0% | |
| Goodwill & intangible assets | 24,138 | 5,995 | 5,542 | 6,048 | 6,688 | +37.8% | |
| Long-term investments | 22,251 | 3,387 | 1,321 | 299 | 266 | +202.4% | |
| Tax assets | 13,258 | 10,979 | 6,081 | 3,396 | 1,222 | +81.5% | |
| Other non-current assets | 8,301 | 3,038 | 3,179 | 3,521 | 3,575 | +23.4% | |
| Total non-current assets | 81,198 | 31,475 | 21,383 | 18,109 | 15,358 | +51.6% | |
| Total assets | 206,803 | 111,601 | 65,728 | 41,182 | 44,187 | +47.1% | |
| Current liabilities | |||||||
| Accounts payable | 9,812 | 6,310 | 2,699 | 1,193 | 1,783 | +53.2% | |
| Other payables | 2,669 | 881 | 296 | 467 | 132 | +112.1% | |
| Total payables | 12,481 | 7,191 | 2,995 | 1,660 | 1,915 | +59.8% | |
| Short-term debt | 999 | 0 | 1,250 | 1,250 | 0 | — | |
| Capital lease obligations (current) | 372 | 288 | 228 | 176 | 144 | +26.8% | |
| Tax payables | 0 | 0 | 296 | 467 | 132 | — | |
| Deferred revenue | 1,379 | 837 | 764 | 354 | 300 | +46.4% | |
| Other current liabilities | 7,693 | 1,601 | 614 | 177 | 371 | +113.4% | |
| Total current liabilities | 32,163 | 18,047 | 10,631 | 6,563 | 4,335 | +65.0% | |
| Non-current liabilities | |||||||
| Long-term debt | 7,469 | 8,463 | 8,459 | 9,703 | 10,946 | -9.1% | |
| Capital lease obligations (non-current) | 2,572 | 1,519 | 1,119 | 902 | 741 | +36.5% | |
| Deferred revenue (non-current) | 1,193 | 976 | 573 | 218 | 202 | +55.9% | |
| Deferred tax liabilities (non-current) | 1,774 | 886 | 462 | 247 | 245 | +64.0% | |
| Other non-current liabilities | 4,339 | 2,383 | 1,506 | 1,448 | 1,106 | +40.7% | |
| Total non-current liabilities | 17,347 | 14,227 | 12,119 | 12,518 | 13,240 | +7.0% | |
| Capital lease obligations | 2,944 | 1,807 | 1,347 | 1,078 | 885 | +35.1% | |
| Total debt | 11,412 | 10,270 | 11,056 | 12,031 | 11,831 | -0.9% | |
| Total liabilities | 49,510 | 32,274 | 22,750 | 19,081 | 17,575 | +29.6% | |
| Stockholders' equity | |||||||
| Common stock | 24 | 24 | 25 | 2 | 3 | +68.2% | |
| Retained earnings | 146,973 | 68,038 | 29,817 | 10,171 | 16,235 | +73.5% | |
| Additional paid-in capital | 10,118 | 11,237 | 13,109 | 11,971 | 10,385 | -0.6% | |
| Accumulated other comprehensive income (loss) | 178 | 28 | 27 | (43) | (11) | — | |
| Total stockholders' equity | 157,293 | 79,327 | 42,978 | 22,101 | 26,612 | +55.9% | |
| Total equity | 157,293 | 79,327 | 42,978 | 22,101 | 26,612 | +55.9% | |
| Total liabilities & equity | 206,803 | 111,601 | 65,728 | 41,182 | 44,187 | +47.1% | |
| Additional fields | |||||||
| Accrued Expenses | 9,239 | 8,130 | 4,780 | 2,946 | 1,605 | +54.9% | |
| Net Debt | 807 | 1,681 | 3,776 | 8,642 | 9,841 | -46.5% | |
| Total Investments | 74,202 | 38,008 | 20,025 | 10,206 | 19,484 | +39.7% | |