$254.80
Last price · USD
Multiples use last price and FY2026 annual figures. Market cap estimated from diluted shares.
Annual · USD millions except per-share data · 28 lines
| Fiscal year | 2026 | 2025 | 2024 | 2023 | 2022 | CAGR | |
|---|---|---|---|---|---|---|---|
| Revenue & gross profit | |||||||
| Revenue | 7,206 | 6,131 | 5,497 | 5,005 | 4,386 | +13.2% | |
| Cost of revenue | 553 | 578 | 511 | 480 | 418 | +7.2% | |
| Gross profit | 6,653 | 5,553 | 4,986 | 4,525 | 3,968 | +13.8% | |
| Operating expenses & income | |||||||
| Research & development | 1,740 | 1,485 | 1,373 | 1,219 | 1,115 | +11.8% | |
| General & administrative | 693 | 650 | 620 | 532 | 572 | +4.9% | |
| Selling & marketing | 2,373 | 2,000 | 1,823 | 1,745 | 1,623 | +10.0% | |
| SG&A (combined) | 3,066 | 2,650 | 2,443 | 2,277 | 2,195 | +8.7% | |
| Total operating expenses | 5,075 | 4,184 | 3,858 | 3,536 | 3,350 | +10.9% | |
| Cost and expenses | 5,628 | 4,762 | 4,369 | 4,016 | 3,768 | +10.6% | |
| Operating income | 1,578 | 1,369 | 1,128 | 989 | 618 | +26.4% | |
| Non-operating & other | |||||||
| Interest income | 27 | 28 | 26 | 0 | 0 | — | |
| Interest expense | 0 | 0 | 0 | 71 | 76 | — | |
| Net interest income | 27 | 28 | 26 | (71) | (76) | — | |
| Non-operating income (excl. interest) | (230) | (15) | (8) | (28) | (23) | — | |
| Other expenses | 258 | 49 | 42 | 40 | 40 | +59.4% | |
| Total other income (expenses), net | 25 | 15 | 8 | (43) | (53) | — | |
| Profitability | |||||||
| Depreciation & amortization | 98 | 180 | 139 | 150 | 148 | -9.8% | |
| Income before tax | 1,603 | 1,384 | 1,136 | 946 | 565 | +29.8% | |
| Income tax expense | 479 | 272 | 230 | 123 | 68 | +62.9% | |
| Net income from continuing operations | 1,124 | 1,112 | 906 | 823 | 497 | +22.6% | |
| Net income | 1,124 | 1,112 | 906 | 823 | 497 | +22.6% | |
| Bottom line net income | 1,124 | 1,112 | 906 | 823 | 497 | +22.6% | |
| Additional fields | |||||||
| Ebit | 1,808 | 1,384 | 1,136 | 1,017 | 641 | +29.6% | |
| Ebitda | 1,906 | 1,564 | 1,275 | 1,167 | 789 | +24.7% | |
| Eps | $5.28 | $5.17 | $4.19 | $3.81 | $2.26 | +23.6% | |
| Eps Diluted | $5.23 | $5.12 | $4.19 | $3.78 | $2.24 | +23.6% | |
| Weighted Average Shs Out | 213 | 215 | 216 | 216 | 220 | -0.8% | |
| Weighted Average Shs Out Dil | 215 | 217 | 216 | 218 | 222 | -0.8% | |