$1,020.10
Last price · USD
Multiples use last price and FY2026 annual figures. Market cap estimated from diluted shares.
Annual · USD millions except per-share data · 24 lines
| Fiscal year | 2026 | 2025 | 2024 | 2023 | 2022 | CAGR | |
|---|---|---|---|---|---|---|---|
| Revenue & gross profit | |||||||
| Revenue | 303,154 | 275,235 | 254,453 | 242,290 | 226,954 | +7.5% | |
| Cost of revenue | 264,279 | 239,886 | 222,358 | 212,586 | 199,382 | +7.3% | |
| Gross profit | 38,875 | 35,349 | 32,095 | 29,704 | 27,572 | +9.0% | |
| Operating expenses & income | |||||||
| SG&A (combined) | 27,190 | 24,966 | 22,810 | 21,590 | 19,779 | +8.3% | |
| Total operating expenses | 27,190 | 24,966 | 22,810 | 21,590 | 19,779 | +8.3% | |
| Cost and expenses | 291,469 | 264,852 | 245,168 | 234,176 | 219,161 | +7.4% | |
| Operating income | 11,685 | 10,383 | 9,285 | 8,114 | 7,793 | +10.7% | |
| Non-operating & other | |||||||
| Interest income | 711 | 469 | 533 | 470 | 61 | +84.8% | |
| Interest expense | 145 | 154 | 169 | 160 | 158 | -2.1% | |
| Net interest income | 566 | 315 | 364 | 310 | (97) | — | |
| Non-operating income (excl. interest) | 0 | (589) | (624) | (533) | (205) | — | |
| Total other income (expenses), net | 566 | 435 | 455 | 373 | 47 | +86.3% | |
| Profitability | |||||||
| Depreciation & amortization | 2,674 | 2,426 | 2,237 | 2,077 | 1,900 | +8.9% | |
| Income before tax | 12,251 | 10,818 | 9,740 | 8,487 | 7,840 | +11.8% | |
| Income tax expense | 3,025 | 2,719 | 2,373 | 2,195 | 1,925 | +12.0% | |
| Net income from continuing operations | 9,226 | 8,099 | 7,367 | 6,292 | 5,915 | +11.8% | |
| Net income | 9,226 | 8,099 | 7,367 | 6,292 | 5,844 | +12.1% | |
| Bottom line net income | 9,226 | 8,099 | 7,367 | 6,292 | 5,844 | +12.1% | |
| Additional fields | |||||||
| Ebit | 11,685 | 10,972 | 9,909 | 8,647 | 7,998 | +9.9% | |
| Ebitda | 14,359 | 13,398 | 12,146 | 10,724 | 9,898 | +9.7% | |
| Eps | $20.78 | $18.24 | $16.60 | $14.18 | $13.17 | +12.1% | |
| Eps Diluted | $20.76 | $18.21 | $16.56 | $14.16 | $13.14 | +12.1% | |
| Weighted Average Shs Out | 444 | 444 | 444 | 444 | 444 | 0.0% | |
| Weighted Average Shs Out Dil | 444 | 445 | 445 | 444 | 445 | 0.0% | |