$104.98
Last price · USD
Multiples use last price and FY2026 annual figures. Market cap estimated from diluted shares.
Annual · USD millions except per-share data · 42 lines
| Fiscal year | 2026 | 2025 | 2024 | 2023 | 2022 | CAGR | |
|---|---|---|---|---|---|---|---|
| Current assets | |||||||
| Cash & cash equivalents | 7,218 | 8,346 | 7,508 | 10,123 | 7,079 | +0.5% | |
| Short-term investments | 8,700 | 7,764 | 10,346 | 16,023 | 12,188 | -8.1% | |
| Cash & short-term investments | 15,918 | 16,110 | 17,854 | 26,146 | 19,267 | -4.7% | |
| Net receivables | 10,862 | 9,762 | 10,023 | 9,206 | 10,527 | +0.8% | |
| Accounts receivable | 7,470 | 6,701 | 6,685 | 9,206 | 6,622 | +3.1% | |
| Other receivables | 3,392 | 3,061 | 3,338 | 0 | 3,905 | -3.5% | |
| Inventory | 5,694 | 3,164 | 3,373 | 3,644 | 2,568 | +22.0% | |
| Other current assets | 6,191 | 5,950 | 5,612 | 4,352 | 4,355 | +9.2% | |
| Total current assets | 38,665 | 34,986 | 36,862 | 43,348 | 36,717 | +1.3% | |
| Non-current assets | |||||||
| Property, plant & equipment (net) | 2,760 | 2,113 | 2,090 | 2,085 | 1,997 | +8.4% | |
| Goodwill | 59,477 | 59,136 | 58,660 | 38,535 | 38,304 | +11.6% | |
| Intangible assets | 7,557 | 9,175 | 11,219 | 1,818 | 2,569 | +31.0% | |
| Goodwill & intangible assets | 67,034 | 68,311 | 69,879 | 40,353 | 40,873 | +13.2% | |
| Tax assets | 7,109 | 7,356 | 6,262 | 6,576 | 4,449 | +12.4% | |
| Other non-current assets | 14,069 | 9,525 | 9,320 | 9,490 | 9,966 | +9.0% | |
| Total non-current assets | 90,972 | 87,305 | 87,551 | 58,504 | 57,285 | +12.3% | |
| Total assets | 129,637 | 122,291 | 124,413 | 101,852 | 94,002 | +8.4% | |
| Current liabilities | |||||||
| Accounts payable | 3,366 | 2,528 | 2,304 | 2,313 | 2,281 | +10.2% | |
| Other payables | 190 | 1,857 | 1,439 | 4,235 | 961 | -33.3% | |
| Total payables | 3,556 | 4,385 | 3,743 | 6,548 | 3,242 | +2.3% | |
| Short-term debt | 10,161 | 5,232 | 11,341 | 1,733 | 1,421 | +63.5% | |
| Tax payables | 190 | 0 | 1,439 | 4,235 | 961 | -33.3% | |
| Deferred revenue | 16,988 | 16,416 | 16,249 | 13,908 | 12,784 | +7.4% | |
| Other current liabilities | 10,820 | 9,031 | 9,251 | 9,120 | 4,877 | +22.0% | |
| Total current liabilities | 41,525 | 35,064 | 40,584 | 31,309 | 25,640 | +12.8% | |
| Non-current liabilities | |||||||
| Long-term debt | 19,372 | 22,861 | 19,632 | 6,658 | 8,416 | +23.2% | |
| Capital lease obligations (non-current) | 0 | 0 | 0 | 0 | 724 | — | |
| Deferred revenue (non-current) | 12,793 | 12,363 | 12,226 | 11,642 | 10,480 | +5.1% | |
| Other non-current liabilities | 5,662 | 5,160 | 6,514 | 7,890 | 8,969 | -10.9% | |
| Total non-current liabilities | 37,827 | 40,384 | 38,372 | 26,190 | 28,589 | +7.3% | |
| Capital lease obligations | 0 | 0 | 0 | 0 | 724 | — | |
| Total debt | 29,533 | 28,093 | 30,973 | 8,391 | 10,561 | +29.3% | |
| Total liabilities | 79,352 | 75,448 | 78,956 | 57,499 | 54,229 | +10.0% | |
| Stockholders' equity | |||||||
| Common stock | 49,676 | 47,747 | 45,800 | 44,289 | 42,714 | +3.8% | |
| Retained earnings | 1,565 | 50 | 1,087 | 1,639 | (1,319) | — | |
| Accumulated other comprehensive income (loss) | (956) | (954) | (1,430) | (1,575) | (1,622) | — | |
| Total stockholders' equity | 50,285 | 46,843 | 45,457 | 44,353 | 39,773 | +6.0% | |
| Total equity | 50,285 | 46,843 | 45,457 | 44,353 | 39,773 | +6.0% | |
| Total liabilities & equity | 129,637 | 122,291 | 124,413 | 101,852 | 94,002 | +8.4% | |
| Additional fields | |||||||
| Accrued Expenses | 0 | 0 | 0 | 0 | 3,316 | — | |
| Net Debt | 22,315 | 19,747 | 23,465 | (1,732) | 3,482 | +59.1% | |
| Total Investments | 8,700 | 7,764 | 10,346 | 16,023 | 12,188 | -8.1% | |