$104.98
Last price · USD
Multiples use last price and FY2026 annual figures. Market cap estimated from diluted shares.
Annual · USD millions except per-share data · 28 lines
| Fiscal year | 2026 | 2025 | 2024 | 2023 | 2022 | CAGR | |
|---|---|---|---|---|---|---|---|
| Revenue & gross profit | |||||||
| Revenue | 63,325 | 56,654 | 53,803 | 56,998 | 51,557 | +5.3% | |
| Cost of revenue | 22,465 | 19,864 | 18,975 | 21,245 | 19,309 | +3.9% | |
| Gross profit | 40,860 | 36,790 | 34,828 | 35,753 | 32,248 | +6.1% | |
| Operating expenses & income | |||||||
| Research & development | 9,563 | 9,300 | 7,983 | 7,551 | 6,774 | +9.0% | |
| General & administrative | 2,761 | 2,980 | 2,813 | 2,478 | 2,101 | +7.1% | |
| Selling & marketing | 11,559 | 10,966 | 10,364 | 9,880 | 9,085 | +6.2% | |
| SG&A (combined) | 14,320 | 13,946 | 13,177 | 12,358 | 11,186 | +6.4% | |
| Total operating expenses | 25,492 | 25,030 | 22,647 | 20,722 | 18,279 | +8.7% | |
| Cost and expenses | 47,957 | 44,894 | 41,622 | 41,967 | 37,588 | +6.3% | |
| Operating income | 15,368 | 11,760 | 12,181 | 15,031 | 13,969 | +2.4% | |
| Non-operating & other | |||||||
| Interest income | 866 | 1,001 | 1,365 | 962 | 476 | +16.1% | |
| Interest expense | 1,470 | 1,593 | 1,006 | 427 | 360 | +42.2% | |
| Net interest income | (604) | (592) | 359 | 535 | 116 | — | |
| Non-operating income (excl. interest) | (2,111) | (756) | (1,059) | (714) | (868) | — | |
| Other expenses | 1,609 | 1,784 | 1,487 | 813 | 319 | +49.9% | |
| Total other income (expenses), net | 641 | (660) | 53 | 287 | 508 | +6.0% | |
| Profitability | |||||||
| Depreciation & amortization | 2,540 | 2,811 | 2,507 | 1,726 | 1,957 | +6.7% | |
| Income before tax | 16,009 | 11,100 | 12,234 | 15,318 | 14,477 | +2.5% | |
| Income tax expense | 2,742 | 920 | 1,914 | 2,705 | 2,665 | +0.7% | |
| Net income from continuing operations | 13,267 | 10,180 | 10,320 | 12,613 | 11,812 | +2.9% | |
| Net income | 13,267 | 10,180 | 10,320 | 12,613 | 11,812 | +2.9% | |
| Bottom line net income | 13,267 | 10,180 | 10,320 | 12,613 | 11,812 | +2.9% | |
| Additional fields | |||||||
| Ebit | 17,479 | 12,516 | 13,240 | 15,745 | 14,837 | +4.2% | |
| Ebitda | 20,019 | 15,327 | 15,747 | 17,471 | 16,794 | +4.5% | |
| Eps | $3.36 | $2.56 | $2.55 | $3.08 | $2.83 | +4.4% | |
| Eps Diluted | $3.33 | $2.55 | $2.54 | $3.07 | $2.82 | +4.2% | |
| Weighted Average Shs Out | 3,953 | 3,976 | 4,043 | 4,093 | 4,170 | -1.3% | |
| Weighted Average Shs Out Dil | 3,987 | 3,998 | 4,062 | 4,105 | 4,192 | -1.2% | |