Datadog, Inc.

DDOGNASDAQ

$257.14

Last price · USD

Multiples use last price and FY2025 annual figures. Market cap estimated from diluted shares.

Datadog, Inc. income statement

Annual · USD millions except per-share data · 27 lines

Fiscal year	2025latest	2024	2023	2022	2021	CAGR
Revenue & gross profit
Revenue	3,427	2,684	2,128	1,675	1,029	+35.1%
Cost of revenue	687	516	410	347	234	+30.9%
Gross profit	2,740	2,169	1,718	1,328	795	+36.3%
Operating expenses & income
Research & development	1,548	1,153	962	752	420	+38.6%
General & administrative	280	205	180	139	94	+31.2%
Selling & marketing	956	757	609	495	299	+33.7%
SG&A (combined)	1,236	962	789	635	394	+33.1%
Total operating expenses	2,785	2,114	1,752	1,387	814	+36.0%
Cost and expenses	3,472	2,630	2,162	1,734	1,048	+34.9%
Operating income	(44)	54	(33)	(59)	(19)	—
Non-operating & other
Interest income	194	155	103	35	21	+73.6%
Interest expense	11	7	6	17	21	-14.9%
Net interest income	183	148	97	18	0	+375.1%
Non-operating income (excl. interest)	(182)	(157)	(100)	(37)	(22)	—
Total other income (expenses), net	171	150	94	21	1	+290.9%
Profitability
Depreciation & amortization	56	55	44	35	23	+24.9%
Income before tax	127	204	60	(38)	(18)	—
Income tax expense	19	20	12	12	2	+69.7%
Net income from continuing operations	108	184	49	(50)	(21)	—
Net income	108	184	49	(50)	(21)	—
Bottom line net income	108	184	49	(50)	(21)	—
Additional fields
Ebit	138	211	67	(22)	3	+169.2%
Ebitda	194	266	111	13	26	+65.9%
Eps	$0.31	$0.55	$0.15	(0.16)	(0.07)	—
Eps Diluted	$0.30	$0.51	$0.14	(0.16)	(0.07)	—
Weighted Average Shs Out	347	336	324	315	309	+3.0%
Weighted Average Shs Out Dil	363	359	350	315	309	+4.1%