KineRuby

Research

HomeDE overviewFinancial chartsStock screener

Valuation & planning

DCF valuationCompound interestDividend snowballAll tools

Watchlist

Star a ticker to pin it here.

KineRubyLog in
HomeAnalysisScreenerTools
Deere & Company logo

Deere & Company

DENYSE

$639.40

Last price · USD

Market cap
$173.7B
P/E
34.6x
EV / EBITDA
19.7x
P/S
3.9x
FCF yield
1.9%
Div. yield
0.99%

Multiples use last price and FY2025 annual figures. Market cap estimated from diluted shares.

OverviewBusinessFinancialsPeersChartsValuation

Revenue

$44.66B

-11.6%

4Y CAGR +0.9%

Gross profit

$16.30B

-16.4%

4Y CAGR +4.4%

Operating income

$8.42B

-26.3%

4Y CAGR +2.4%

Net income

$5.03B

-29.2%

4Y CAGR -4.2%

EPS (diluted)

$18.50

-27.8%

4Y CAGR -0.7%

Free cash flow

$3.23B

-27.0%

4Y CAGR -11.0%

Revenue & net income

Fiscal 2021–2025 · USD

All charts
$60B$48B$36B$24B$12B$0M$43.03B$51.28B$60.25B$50.52B$44.66B20212022202320242025
RevenueNet income

Valuation

At $639.40 · FY2025 fundamentals

Market cap
$173.7B
Enterprise value
$229.4B
P/E
34.6x
P/S
3.9x
P/B
6.7x
EV / EBITDA
19.7x
EV / Sales
5.1x
Earnings yield
2.9%
FCF yield
1.9%
Shareholder yield
1.6%
Estimate intrinsic value with a DCF

Profitability

Margins as a share of revenue

MetricLatest4Y agoTrend
Gross margin36.5%+4.6pp31.9%
Operating margin18.8%+1.0pp17.8%
EBITDA margin26.1%+1.4pp24.7%
Net margin11.3%-2.6pp13.9%
FCF margin7.2%-4.7pp12.0%

Returns & financial health

FY2025 with 4-year trend

MetricLatest4Y agoTrend
Return on equity19.4%32.4%
Return on invested capital8.2%10.1%
Return on assets4.7%7.1%
Debt / equity2.46x2.64x
Net debt / EBITDA4.78x3.82x
Current ratio2.31x2.22x

Cash & equivalents

$8.28B

Total debt

$63.94B

Capital allocation

How DE used its cash in FY2025

Operating cash flow
$7.46B
Capital expenditure
$4.23B
Dividends paid
$1.72B
Share repurchases
$1.14B
Stock-based compensation
$151M
Diluted shares
271.7M
Share count change (4Y)
-13.5%

Analyst estimates

Consensus for upcoming fiscal years

Fiscal yearRevenueGrowthEPSGrowth
FY2025 actual$44.66B$18.50
FY2026E18 analysts$41.41B-7.3%$18.09-2.2%
FY2027E18 analysts$45.01B+8.7%$22.68+25.4%
FY2028E14 analysts$48.61B+8.0%$27.13+19.6%

About Deere & Company

Industrials · Agricultural - Machinery

Deere & Company is a global manufacturer and distributor of a wide range of equipment. The company's operations are organized into four primary business segments: Production and Precision Agriculture, Small Agriculture and Turf, Construction and Forestry, and Financial Services. The Production and Precision Agriculture segment focuses on large-scale farming and advanced agricultural practices, offering medium-sized tractors, various harvesting machinery (including combines, cotton pickers, and sugarcane harvesters), front-end harvesting tools, sugarcane loaders, pull-behind scrapers, and essential tillage and seeding implements.

deere.com
Sector
Industrials
Industry
Agricultural - Machinery
CEO
John C. May
Employees
73,100
Headquarters
Moline, IL, US
IPO date
1972-06-01

Deere & Company (DE) — frequently asked questions

Answered from the company's SEC filings

Deere & Company is a global manufacturer and distributor of a wide range of equipment. The company's operations are organized into four primary business segments: Production and Precision Agriculture, Small Agriculture and Turf, Construction and Forestry, and Financial Services.

Deere & Company reported revenue of $44.66B in fiscal 2025, down 11.6% from the prior year. Over the last 4 years, revenue has grown at 0.9% a year.

Yes. Deere & Company earned net income of $5.03B in fiscal 2025, a net margin of 11.3%, and generated $3.23B of free cash flow.

At a share price of $639.40, DE trades at about 34.6x its fiscal 2025 earnings per share, with a market capitalization of roughly $173.7B. Its EV/EBITDA multiple is 19.7x.

Yes. Deere & Company paid $1.72B in dividends to shareholders in fiscal 2025, a dividend yield of about 0.99% at today's price.

Deere & Company had total debt of $63.94B and cash of $8.28B at the end of fiscal 2025, giving net debt of 4.8x EBITDA.

Deere & Company's return on invested capital was 8.2% in fiscal 2025, and its return on equity was 19.4%.

Explore the full income statement, balance sheet and cash flow statement. Not investment advice.