GE Aerospace
GENYSE
$279.16
Last price · USD
- Market cap
- $297.9B
- P/E
- 34.2x
- EV / EBITDA
- 25.4x
- P/S
- 6.5x
- FCF yield
- 2.4%
- Div. yield
- 0.49%
Multiples use last price and FY2025 annual figures. Market cap estimated from diluted shares.
GE Aerospace income statement
Annual · USD millions except per-share data · 30 lines
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 | CAGR | |
|---|---|---|---|---|---|---|---|
| Revenue & gross profit | |||||||
| Revenue | 45,855 | 38,702 | 35,348 | 29,139 | 56,469 | -5.1% | |
| Cost of revenue | 28,968 | 24,308 | 22,939 | 18,987 | 43,378 | -9.6% | |
| Gross profit | 16,887 | 14,394 | 12,409 | 10,152 | 13,091 | +6.6% | |
| Operating expenses & income | |||||||
| Research & development | 1,580 | 1,286 | 1,011 | 808 | 1,682 | -1.6% | |
| General & administrative | 0 | 6,347 | 6,681 | 5,748 | 10,351 | — | |
| SG&A (combined) | 4,088 | 6,347 | 6,681 | 5,748 | 10,351 | -20.7% | |
| Total operating expenses | 8,117 | 7,633 | 7,692 | 6,556 | 12,033 | -9.4% | |
| Cost and expenses | 37,085 | 31,941 | 30,631 | 25,543 | 55,411 | -9.6% | |
| Operating income | 8,770 | 6,761 | 4,717 | 3,596 | 1,058 | +69.7% | |
| Non-operating & other | |||||||
| Interest income | 0 | 813 | 637 | 466 | 585 | — | |
| Interest expense | 843 | 986 | 1,029 | 1,339 | 1,790 | -17.2% | |
| Net interest income | (843) | (173) | (392) | (873) | (1,205) | — | |
| Non-operating income (excl. interest) | (2,073) | (1,845) | (6,753) | 735 | 4,963 | — | |
| Other expenses | 2,449 | 0 | 0 | 0 | 0 | — | |
| Other adjustments to net income | 0 | 0 | 0 | (1) | 0 | — | |
| Total other income (expenses), net | 1,230 | 859 | 5,724 | (2,074) | (6,753) | — | |
| Profitability | |||||||
| Depreciation & amortization | 1,220 | 1,184 | 1,179 | 1,184 | 2,360 | -15.2% | |
| Income before tax | 10,000 | 7,620 | 10,441 | 1,522 | (5,695) | — | |
| Income tax expense | 1,405 | 962 | 994 | 169 | (757) | — | |
| Net income from continuing operations | 8,595 | 6,658 | 9,448 | 1,353 | (4,939) | — | |
| Net income from discontinued operations | 103 | (91) | (3) | (949) | (1,469) | — | |
| Net income deductions | 0 | 0 | (1) | (1) | (1) | — | |
| Net income | 8,704 | 6,556 | 9,482 | 336 | (6,337) | — | |
| Bottom line net income | 8,704 | 6,556 | 9,188 | 48 | (6,573) | — | |
| Additional fields | |||||||
| Ebit | 10,843 | 8,606 | 11,470 | 2,861 | (3,905) | — | |
| Ebitda | 12,063 | 9,790 | 12,649 | 4,045 | (1,545) | — | |
| Eps | $8.16 | $6.04 | $8.44 | $0.03 | (3.73) | — | |
| Eps Diluted | $8.16 | $5.99 | $8.36 | $0.03 | (3.73) | — | |
| Weighted Average Shs Out | 1,067 | 1,085 | 1,089 | 1,759 | 1,762 | -11.8% | |
| Weighted Average Shs Out Dil | 1,067 | 1,094 | 1,099 | 1,759 | 1,762 | -11.8% | |