Honeywell International Inc.

HONNASDAQ

$215.37

Last price · USD

Multiples use last price and FY2025 annual figures. Market cap estimated from diluted shares.

Honeywell International Inc. income statement

Annual · USD millions except per-share data · 28 lines

Fiscal year	2025latest	2024	2023	2022	2021	CAGR
Revenue & gross profit
Revenue	37,442	34,717	33,009	35,466	34,392	+2.1%
Cost of revenue	23,613	21,360	20,637	22,347	22,061	+1.7%
Gross profit	13,829	13,357	12,372	13,119	12,331	+2.9%
Operating expenses & income
Research & development	1,812	1,454	1,375	1,478	1,333	+8.0%
General & administrative	0	0	5,127	5,214	4,798	—
Selling & marketing	0	0	(240)	0	0	—
SG&A (combined)	5,450	5,235	4,887	5,214	4,798	+3.2%
Total operating expenses	7,262	6,689	6,262	6,692	6,131	+4.3%
Cost and expenses	30,875	28,049	26,899	29,039	28,192	+2.3%
Operating income	6,567	6,668	6,110	6,427	6,200	+1.4%
Non-operating & other
Interest income	369	430	321	138	102	+37.9%
Interest expense	1,344	1,048	749	414	343	+40.7%
Net interest income	(975)	(618)	(428)	(276)	(241)	—
Non-operating income (excl. interest)	(253)	(624)	(830)	(366)	(1,378)	—
Total other income (expenses), net	(1,091)	(424)	81	(48)	1,035	—
Profitability
Depreciation & amortization	1,388	1,152	1,004	1,204	1,223	+3.2%
Income before tax	5,476	6,244	6,191	6,379	7,235	-6.7%
Income tax expense	1,008	1,249	1,262	1,412	1,625	-11.3%
Net income from continuing operations	4,468	4,995	4,929	4,967	5,610	-5.5%
Net income from discontinued operations	304	745	743	0	0	—
Net income	4,729	5,705	5,658	4,966	5,542	-3.9%
Bottom line net income	4,729	5,705	5,658	4,966	5,542	-3.9%
Additional fields
Ebit	6,820	7,292	6,940	6,793	7,578	-2.6%
Ebitda	8,208	8,444	7,944	7,997	8,801	-1.7%
Eps	$14.80	$17.52	$17.06	$14.66	$16.02	-2.0%
Eps Diluted	$14.72	$17.42	$16.94	$14.54	$15.82	-1.8%
Weighted Average Shs Out	320	325	332	339	346	-2.0%
Weighted Average Shs Out Dil	321	328	334	342	350	-2.1%