KineRuby

Research

HomeHUBS overviewFinancial chartsStock screener

Valuation & planning

DCF valuationCompound interestDividend snowballAll tools

Watchlist

Star a ticker to pin it here.

KineRubyLog in
HomeAnalysisScreenerTools
HubSpot, Inc. logo

HubSpot, Inc.

HUBSNYSE

$269.38

Last price · USD

Market cap
$14.33B
P/E
313.2x
EV / EBITDA
66.3x
P/S
4.6x
FCF yield
4.9%
Div. yield
0.00%

Multiples use last price and FY2025 annual figures. Market cap estimated from diluted shares.

OverviewBusinessFinancialsPeersChartsValuation

Revenue

$3.13B

+19.2%

4Y CAGR +24.6%

Gross profit

$2.62B

+17.4%

4Y CAGR +26.0%

Operating income

$11.4M

+116.9%

4Y CAGR —

Net income

$45.9M

+892.0%

4Y CAGR —

EPS (diluted)

$0.86

+863.0%

4Y CAGR —

Free cash flow

$708M

+26.2%

4Y CAGR +41.4%

Revenue & net income

Fiscal 2021–2025 · USD

All charts
$3B$3B$2B$1B$626M$0M$1.30B$1.73B$2.17B$2.63B$3.13B20212022202320242025
RevenueNet income

Valuation

At $269.38 · FY2025 fundamentals

Market cap
$14.33B
Enterprise value
$13.71B
P/E
313.2x
P/S
4.6x
P/B
6.9x
EV / EBITDA
66.3x
EV / Sales
4.4x
Earnings yield
0.3%
FCF yield
4.9%
Shareholder yield
3.5%
Estimate intrinsic value with a DCF

Profitability

Margins as a share of revenue

MetricLatest4Y agoTrend
Gross margin83.8%+3.7pp80.1%
Operating margin0.4%+4.6pp-4.2%
EBITDA margin6.6%+6.5pp0.1%
Net margin1.5%+7.5pp-6.0%
FCF margin22.6%+9.0pp13.6%

Returns & financial health

FY2025 with 4-year trend

MetricLatest4Y agoTrend
Return on equity2.2%-8.9%
Return on invested capital0.5%-4.5%
Return on assets1.2%-3.6%
Debt / equity0.13x0.82x
Net debt / EBITDA-3.00x207.00x
Current ratio1.67x2.35x

Cash & equivalents

$882M

Total debt

$262M

Capital allocation

How HUBS used its cash in FY2025

Operating cash flow
$761M
Capital expenditure
$53.2M
Dividends paid
$0.00
Share repurchases
$500M
Stock-based compensation
$528M
Diluted shares
53.2M
Share count change (4Y)
+13.4%

Analyst estimates

Consensus for upcoming fiscal years

Fiscal yearRevenueGrowthEPSGrowth
FY2025 actual$3.13B$0.86
FY2026E19 analysts$3.68B+17.7%$13.30+1447.0%
FY2027E19 analysts$4.20B+14.0%$16.90+27.0%
FY2028E5 analysts$4.78B+13.7%$20.36+20.5%

About HubSpot, Inc.

Technology · Software - Application

HubSpot, Inc. offers an expansive, cloud-hosted customer relationship management (CRM) platform, catering to businesses across the Americas, Europe, and the Asia Pacific. This integrated system features fundamental modules for marketing, sales, customer service, and content management.

hubspot.com
Sector
Technology
Industry
Software - Application
CEO
Yamini Rangan
Employees
9,016
Headquarters
Cambridge, MA, US
IPO date
2014-10-09

HubSpot, Inc. (HUBS) — frequently asked questions

Answered from the company's SEC filings

HubSpot, Inc. offers an expansive, cloud-hosted customer relationship management (CRM) platform, catering to businesses across the Americas, Europe, and the Asia Pacific.

HubSpot, Inc. reported revenue of $3.13B in fiscal 2025, up 19.2% from the prior year. Over the last 4 years, revenue has grown at 24.6% a year.

Yes. HubSpot, Inc. earned net income of $45.9M in fiscal 2025, a net margin of 1.5%, and generated $708M of free cash flow.

At a share price of $269.38, HUBS trades at about 313.2x its fiscal 2025 earnings per share, with a market capitalization of roughly $14.33B. Its EV/EBITDA multiple is 66.3x.

HubSpot, Inc. did not pay a common dividend in fiscal 2025.

HubSpot, Inc. had total debt of $262M and cash of $882M at the end of fiscal 2025, giving net debt of -3.0x EBITDA.

HubSpot, Inc.'s return on invested capital was 0.5% in fiscal 2025, and its return on equity was 2.2%.

Explore the full income statement, balance sheet and cash flow statement. Not investment advice.