$355.02
Last price · USD
Multiples use last price and FY2026 annual figures. Market cap estimated from diluted shares.
Annual · USD millions except per-share data · 28 lines
| Fiscal year | 2026 | 2025 | 2024 | 2023 | 2022 | CAGR | |
|---|---|---|---|---|---|---|---|
| Revenue & gross profit | |||||||
| Revenue | 21,448 | 18,831 | 16,285 | 14,368 | 12,726 | +13.9% | |
| Cost of revenue | 4,253 | 3,848 | 3,465 | 3,143 | 2,406 | +15.3% | |
| Gross profit | 17,195 | 14,983 | 12,820 | 11,225 | 10,320 | +13.6% | |
| Operating expenses & income | |||||||
| Research & development | 3,376 | 2,928 | 2,754 | 2,539 | 2,347 | +9.5% | |
| General & administrative | 1,623 | 1,601 | 1,418 | 1,300 | 1,460 | +2.7% | |
| Selling & marketing | 5,534 | 5,035 | 4,312 | 3,762 | 3,526 | +11.9% | |
| SG&A (combined) | 7,157 | 6,636 | 5,730 | 5,062 | 4,986 | +9.5% | |
| Total operating expenses | 11,018 | 10,045 | 9,190 | 8,084 | 7,749 | +9.2% | |
| Cost and expenses | 15,271 | 13,893 | 12,655 | 11,227 | 10,155 | +10.7% | |
| Operating income | 6,177 | 4,938 | 3,630 | 3,141 | 2,571 | +24.5% | |
| Non-operating & other | |||||||
| Interest income | 180 | 175 | 147 | 106 | 64 | +29.5% | |
| Interest expense | 256 | 247 | 242 | 248 | 81 | +33.3% | |
| Net interest income | (76) | (72) | (95) | (142) | (17) | — | |
| Non-operating income (excl. interest) | (96) | (143) | (162) | (96) | (52) | — | |
| Other expenses | 485 | 481 | 706 | 483 | 416 | +3.9% | |
| Total other income (expenses), net | (160) | (104) | (80) | (152) | (29) | — | |
| Profitability | |||||||
| Depreciation & amortization | 846 | 809 | 789 | 806 | 746 | +3.2% | |
| Income before tax | 6,017 | 4,834 | 3,550 | 2,989 | 2,542 | +24.0% | |
| Income tax expense | 1,451 | 965 | 587 | 605 | 476 | +32.1% | |
| Net income from continuing operations | 4,566 | 3,869 | 2,963 | 2,384 | 2,066 | +21.9% | |
| Net income | 4,566 | 3,869 | 2,963 | 2,384 | 2,066 | +21.9% | |
| Bottom line net income | 4,566 | 3,869 | 2,963 | 2,384 | 2,066 | +21.9% | |
| Additional fields | |||||||
| Ebit | 6,273 | 5,081 | 3,792 | 3,237 | 2,623 | +24.4% | |
| Ebitda | 7,119 | 5,890 | 4,581 | 4,043 | 3,369 | +20.6% | |
| Eps | $16.53 | $13.82 | $10.58 | $8.48 | $7.38 | +22.3% | |
| Eps Diluted | $16.46 | $13.67 | $10.43 | $8.42 | $7.27 | +22.7% | |
| Weighted Average Shs Out | 276 | 280 | 280 | 281 | 280 | -0.4% | |
| Weighted Average Shs Out Dil | 277 | 283 | 284 | 283 | 284 | -0.6% | |