Intuitive Surgical, Inc.

ISRGNASDAQ

$449.81

Last price · USD

Multiples use last price and FY2025 annual figures. Market cap estimated from diluted shares.

Intuitive Surgical, Inc. income statement

Annual · USD millions except per-share data · 24 lines

Fiscal year	2025latest	2024	2023	2022	2021	CAGR
Revenue & gross profit
Revenue	10,065	8,352	7,124	6,222	5,710	+15.2%
Cost of revenue	3,422	2,718	2,395	2,026	1,752	+18.2%
Gross profit	6,642	5,634	4,730	4,196	3,959	+13.8%
Operating expenses & income
Research & development	1,312	1,145	999	879	671	+18.2%
SG&A (combined)	2,385	2,140	1,964	1,740	1,467	+12.9%
Total operating expenses	3,697	3,285	2,963	2,619	2,138	+14.7%
Cost and expenses	7,119	6,003	5,357	4,645	3,889	+16.3%
Operating income	2,946	2,349	1,767	1,577	1,821	+12.8%
Non-operating & other
Interest income	366	325	192	30	69	+51.6%
Net interest income	366	325	192	30	69	+51.6%
Non-operating income (excl. interest)	(366)	(325)	(192)	(30)	(69)	—
Total other income (expenses), net	366	325	192	30	69	+51.6%
Profitability
Depreciation & amortization	677	462	455	366	310	+21.5%
Income before tax	3,311	2,674	1,959	1,607	1,890	+15.0%
Income tax expense	435	336	142	262	162	+28.0%
Net income from continuing operations	2,877	2,338	1,817	1,344	1,728	+13.6%
Net income	2,856	2,323	1,798	1,322	1,705	+13.8%
Bottom line net income	2,856	2,323	1,798	1,322	1,705	+13.8%
Additional fields
Ebit	3,311	2,674	1,959	1,607	1,890	+15.0%
Ebitda	3,989	3,136	2,414	1,973	2,201	+16.0%
Eps	$8.00	$6.54	$5.12	$3.72	$4.79	+13.7%
Eps Diluted	$7.87	$6.42	$5.03	$3.65	$4.66	+14.0%
Weighted Average Shs Out	357	355	351	356	356	+0.1%
Weighted Average Shs Out Dil	363	362	357	362	366	-0.2%