KLA Corporation
KLACNASDAQ
$147.47
Last price · USD
- Market cap
- $194.6B
- P/E
- 40.3x
- EV / EBITDA
- 32.9x
- P/S
- 14.3x
- FCF yield
- 1.9%
- Div. yield
- 0.54%
Multiples use last price and FY2026 annual figures. Market cap estimated from diluted shares.
KLA Corporation income statement
Annual · USD millions except per-share data · 25 lines
| Fiscal year | 2026 | 2025 | 2024 | 2023 | 2022 | CAGR | |
|---|---|---|---|---|---|---|---|
| Revenue & gross profit | |||||||
| Revenue | 13,579 | 12,156 | 9,812 | 10,496 | 9,212 | +10.2% | |
| Cost of revenue | 5,255 | 4,752 | 3,928 | 4,218 | 3,592 | +10.0% | |
| Gross profit | 8,324 | 7,404 | 5,884 | 6,278 | 5,619 | +10.3% | |
| Operating expenses & income | |||||||
| Research & development | 1,532 | 1,360 | 1,279 | 1,297 | 1,105 | +8.5% | |
| SG&A (combined) | 1,132 | 1,030 | 970 | 986 | 860 | +7.1% | |
| Total operating expenses | 2,664 | 2,390 | 2,248 | 2,283 | 1,965 | +7.9% | |
| Cost and expenses | 7,919 | 7,142 | 6,177 | 6,501 | 5,558 | +9.3% | |
| Operating income | 5,661 | 5,014 | 3,636 | 3,995 | 3,654 | +11.6% | |
| Non-operating & other | |||||||
| Interest income | 0 | 180 | 161 | 74 | 9 | — | |
| Interest expense | 284 | 302 | 311 | 297 | 160 | +15.4% | |
| Net interest income | (284) | (122) | (151) | (223) | (152) | — | |
| Non-operating income (excl. interest) | 0 | 68 | 134 | (91) | 5 | — | |
| Total other income (expenses), net | (55) | (370) | (446) | (206) | (165) | — | |
| Profitability | |||||||
| Depreciation & amortization | 394 | 394 | 402 | 415 | 363 | +2.0% | |
| Income before tax | 5,606 | 4,644 | 3,190 | 3,789 | 3,489 | +12.6% | |
| Income tax expense | 775 | 583 | 428 | 402 | 167 | +46.7% | |
| Net income from continuing operations | 4,831 | 4,062 | 2,762 | 3,387 | 3,322 | +9.8% | |
| Net income | 4,831 | 4,062 | 2,762 | 3,387 | 3,322 | +9.8% | |
| Bottom line net income | 4,831 | 4,062 | 2,762 | 3,387 | 3,322 | +9.8% | |
| Additional fields | |||||||
| Ebit | 5,661 | 4,947 | 3,501 | 4,086 | 3,650 | +11.6% | |
| Ebitda | 6,055 | 5,341 | 3,903 | 4,501 | 4,013 | +10.8% | |
| Eps | $3.68 | $3.05 | $2.04 | $2.43 | $2.21 | +13.6% | |
| Eps Diluted | $3.66 | $3.04 | $2.03 | $2.42 | $2.19 | +13.7% | |
| Weighted Average Shs Out | 1,312 | 1,330 | 1,353 | 1,395 | 1,505 | -3.4% | |
| Weighted Average Shs Out Dil | 1,320 | 1,338 | 1,362 | 1,402 | 1,516 | -3.4% | |