KineRuby

Research

HomeKO overviewFinancial chartsStock screener

Valuation & planning

DCF valuationCompound interestDividend snowballAll tools

Watchlist

Star a ticker to pin it here.

KineRubyLog in
HomeAnalysisScreenerTools
The Coca-Cola Company logo

The Coca-Cola Company

KONYSE

$94.77

Last price · USD

Market cap
$408.7B
P/E
31.2x
EV / EBITDA
23.8x
P/S
8.5x
FCF yield
1.3%
Div. yield
2.15%

Multiples use last price and FY2025 annual figures. Market cap estimated from diluted shares.

OverviewBusinessFinancialsPeersChartsValuation

Revenue

$47.94B

+1.9%

4Y CAGR +5.5%

Gross profit

$29.54B

+2.8%

4Y CAGR +6.1%

Operating income

$13.76B

+37.7%

4Y CAGR +7.5%

Net income

$13.11B

+23.3%

4Y CAGR +7.6%

EPS (diluted)

$3.04

+23.6%

4Y CAGR +7.8%

Free cash flow

$5.30B

+11.7%

4Y CAGR -17.2%

Revenue & net income

Fiscal 2021–2025 · USD

All charts
$48B$38B$29B$19B$10B$0M$38.66B$43.00B$45.75B$47.06B$47.94B20212022202320242025
RevenueNet income

Valuation

At $94.77 · FY2025 fundamentals

Market cap
$408.7B
Enterprise value
$445.7B
P/E
31.2x
P/S
8.5x
P/B
12.7x
EV / EBITDA
23.8x
EV / Sales
9.3x
Earnings yield
3.2%
FCF yield
1.3%
Shareholder yield
2.3%
Estimate intrinsic value with a DCF

Profitability

Margins as a share of revenue

MetricLatest4Y agoTrend
Gross margin61.6%+1.4pp60.3%
Operating margin28.7%+2.0pp26.7%
EBITDA margin39.0%-1.0pp40.0%
Net margin27.3%+2.1pp25.3%
FCF margin11.0%-18.1pp29.1%

Returns & financial health

FY2025 with 4-year trend

MetricLatest4Y agoTrend
Return on equity40.7%42.5%
Return on invested capital16.4%14.1%
Return on assets12.5%10.4%
Debt / equity1.47x1.94x
Net debt / EBITDA1.98x2.25x
Current ratio1.46x1.13x

Cash & equivalents

$10.27B

Total debt

$47.21B

Capital allocation

How KO used its cash in FY2025

Operating cash flow
$7.41B
Capital expenditure
$2.11B
Dividends paid
$8.78B
Share repurchases
$746M
Stock-based compensation
$279M
Diluted shares
4.31B
Share count change (4Y)
-0.6%

Analyst estimates

Consensus for upcoming fiscal years

Fiscal yearRevenueGrowthEPSGrowth
FY2025 actual$47.94B$3.04
FY2026E14 analysts$49.83B+3.9%$3.31+8.8%
FY2027E14 analysts$49.85B0.0%$3.53+6.7%
FY2028E8 analysts$52.22B+4.8%$3.78+7.3%

About The Coca-Cola Company

Consumer Defensive · Beverages - Non-Alcoholic

The Coca-Cola Company, a beverage company, manufactures and sells various nonalcoholic beverages in the United States and internationally. The company provides Trademark Coca-Cola, sparkling soft drinks and flavors; water, sports, coffee, and tea; juice, value-added dairy, and plant-based beverages; and emerging beverages. It also offers beverage concentrates and syrups, as well as fountain syrups to fountain retailers comprising restaurants and convenience stores.

coca-colacompany.com
Sector
Consumer Defensive
Industry
Beverages - Non-Alcoholic
CEO
Henrique Gnani Braun
Employees
65,900
Headquarters
Atlanta, GA, US
IPO date
1962-01-02

The Coca-Cola Company (KO) — frequently asked questions

Answered from the company's SEC filings

The Coca-Cola Company, a beverage company, manufactures and sells various nonalcoholic beverages in the United States and internationally. The company provides Trademark Coca-Cola, sparkling soft drinks and flavors; water, sports, coffee, and tea; juice, value-added dairy, and plant-based beverages; and emerging beverages.

The Coca-Cola Company reported revenue of $47.94B in fiscal 2025, up 1.9% from the prior year. Over the last 4 years, revenue has grown at 5.5% a year.

Yes. The Coca-Cola Company earned net income of $13.11B in fiscal 2025, a net margin of 27.3%, and generated $5.30B of free cash flow.

At a share price of $94.77, KO trades at about 31.2x its fiscal 2025 earnings per share, with a market capitalization of roughly $408.7B. Its EV/EBITDA multiple is 23.8x.

Yes. The Coca-Cola Company paid $8.78B in dividends to shareholders in fiscal 2025, a dividend yield of about 2.15% at today's price.

The Coca-Cola Company had total debt of $47.21B and cash of $10.27B at the end of fiscal 2025, giving net debt of 2.0x EBITDA.

The Coca-Cola Company's return on invested capital was 16.4% in fiscal 2025, and its return on equity was 40.7%.

Explore the full income statement, balance sheet and cash flow statement. Not investment advice.