Lowe's Companies, Inc.

LOWNYSE

$203.08

Last price · USD

Multiples use last price and FY2025 annual figures. Market cap estimated from diluted shares.

Lowe's Companies, Inc. income statement

Annual · USD millions except per-share data · 26 lines

Fiscal year	2025latest	2024	2023	2022	2021	CAGR
Revenue & gross profit
Revenue	86,286	83,674	86,377	97,059	96,250	-2.7%
Cost of revenue	57,401	55,797	57,533	64,802	64,194	-2.8%
Gross profit	28,885	27,877	28,844	32,257	32,056	-2.6%
Operating expenses & income
SG&A (combined)	16,791	15,682	15,570	20,332	18,301	-2.1%
Total operating expenses	18,732	17,411	17,287	22,098	19,963	-1.6%
Cost and expenses	76,133	73,208	74,820	86,900	84,157	-2.5%
Operating income	10,153	10,466	11,557	10,159	12,093	-4.3%
Non-operating & other
Interest income	121	159	101	37	12	+78.2%
Interest expense	1,527	1,469	1,473	1,138	859	+15.5%
Net interest income	(1,406)	(1,310)	(1,372)	(1,101)	(847)	—
Non-operating income (excl. interest)	(121)	(159)	(101)	(37)	(12)	—
Other expenses	1,941	1,729	1,717	1,766	1,662	+4.0%
Other adjustments to net income	0	0	0	(21)	0	—
Total other income (expenses), net	(1,406)	(1,313)	(1,382)	(1,123)	(885)	—
Profitability
Depreciation & amortization	2,194	1,972	1,923	1,981	1,882	+3.9%
Income before tax	8,747	9,153	10,175	9,036	11,208	-6.0%
Income tax expense	2,093	2,196	2,449	2,599	2,766	-6.7%
Net income from continuing operations	6,654	6,957	7,726	6,437	8,442	-5.8%
Net income	6,654	6,957	7,726	6,437	8,442	-5.8%
Bottom line net income	6,654	6,940	7,706	6,416	8,409	-5.7%
Additional fields
Ebit	10,274	10,625	11,658	10,196	12,105	-4.0%
Ebitda	12,468	12,597	13,581	12,177	13,987	-2.8%
Eps	$11.87	$12.25	$13.24	$10.20	$12.08	-0.4%
Eps Diluted	$11.85	$12.23	$13.20	$10.17	$12.03	-0.4%
Weighted Average Shs Out	559	567	582	629	696	-5.3%
Weighted Average Shs Out Dil	560	567	584	631	699	-5.4%