$635.95
Last price · USD
Multiples use last price and FY2025 annual figures. Market cap estimated from diluted shares.
Annual · USD millions except per-share data · 27 lines
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 | CAGR | |
|---|---|---|---|---|---|---|---|
| Revenue & gross profit | |||||||
| Revenue | 200,966 | 164,501 | 134,902 | 116,609 | 117,929 | +14.3% | |
| Cost of revenue | 36,175 | 30,161 | 25,959 | 25,249 | 22,649 | +12.4% | |
| Gross profit | 164,791 | 134,340 | 108,943 | 91,360 | 95,280 | +14.7% | |
| Operating expenses & income | |||||||
| Research & development | 57,372 | 43,873 | 38,483 | 35,338 | 24,655 | +23.5% | |
| General & administrative | 12,152 | 9,740 | 11,408 | 11,816 | 9,829 | +5.4% | |
| Selling & marketing | 11,991 | 11,347 | 12,301 | 15,262 | 14,043 | -3.9% | |
| SG&A (combined) | 24,143 | 21,087 | 23,709 | 27,078 | 23,872 | +0.3% | |
| Total operating expenses | 81,515 | 64,960 | 62,192 | 62,416 | 48,527 | +13.8% | |
| Cost and expenses | 117,690 | 95,121 | 88,151 | 87,665 | 71,176 | +13.4% | |
| Operating income | 83,276 | 69,380 | 46,751 | 28,944 | 46,753 | +15.5% | |
| Non-operating & other | |||||||
| Interest income | 2,656 | 2,517 | 1,639 | 461 | 484 | +53.1% | |
| Interest expense | 0 | 715 | 446 | 185 | 23 | — | |
| Net interest income | 2,656 | 1,802 | 1,193 | 276 | 461 | +54.9% | |
| Non-operating income (excl. interest) | (2,656) | (1,998) | (1,123) | (60) | (554) | — | |
| Total other income (expenses), net | 2,656 | 1,283 | 677 | (125) | 531 | +49.5% | |
| Profitability | |||||||
| Depreciation & amortization | 18,616 | 15,498 | 11,178 | 8,686 | 7,967 | +23.6% | |
| Income before tax | 85,932 | 70,663 | 47,428 | 28,819 | 47,284 | +16.1% | |
| Income tax expense | 25,474 | 8,303 | 8,330 | 5,619 | 7,914 | +33.9% | |
| Net income from continuing operations | 60,458 | 62,360 | 39,098 | 23,200 | 39,370 | +11.3% | |
| Net income | 60,458 | 62,360 | 39,098 | 23,200 | 39,370 | +11.3% | |
| Bottom line net income | 60,458 | 62,360 | 39,098 | 23,200 | 39,370 | +11.3% | |
| Additional fields | |||||||
| Ebit | 85,932 | 71,378 | 47,874 | 29,004 | 47,307 | +16.1% | |
| Ebitda | 104,548 | 86,876 | 59,052 | 37,690 | 55,274 | +17.3% | |
| Eps | $23.98 | $24.61 | $15.19 | $8.63 | $13.99 | +14.4% | |
| Eps Diluted | $23.49 | $23.86 | $14.87 | $8.59 | $13.77 | +14.3% | |
| Weighted Average Shs Out | 2,521 | 2,534 | 2,574 | 2,687 | 2,815 | -2.7% | |
| Weighted Average Shs Out Dil | 2,574 | 2,614 | 2,629 | 2,702 | 2,859 | -2.6% | |