$866.68
Last price · USD
Multiples use last price and FY2026 annual figures. Market cap estimated from diluted shares.
Annual · USD millions except per-share data · 46 lines
| Fiscal year | 2026 | 2025 | 2024 | 2023 | 2022 | CAGR | |
|---|---|---|---|---|---|---|---|
| Current assets | |||||||
| Cash & cash equivalents | 38,364 | 9,642 | 7,041 | 8,577 | 8,262 | +46.8% | |
| Short-term investments | 5,070 | 665 | 1,065 | 1,017 | 1,069 | +47.6% | |
| Cash & short-term investments | 43,434 | 10,307 | 8,106 | 9,594 | 9,331 | +46.9% | |
| Net receivables | 36,197 | 9,265 | 6,615 | 2,443 | 5,130 | +63.0% | |
| Accounts receivable | 31,793 | 7,163 | 5,419 | 2,048 | 4,765 | +60.7% | |
| Other receivables | 4,404 | 2,102 | 1,196 | 395 | 365 | +86.4% | |
| Inventory | 10,372 | 8,355 | 8,875 | 8,387 | 6,663 | +11.7% | |
| Other current assets | 1,067 | 914 | 776 | 820 | 657 | +12.9% | |
| Total current assets | 91,070 | 28,841 | 24,372 | 21,244 | 21,781 | +43.0% | |
| Non-current assets | |||||||
| Property, plant & equipment (net) | 63,310 | 47,326 | 40,394 | 38,594 | 39,227 | +12.7% | |
| Goodwill | 1,150 | 1,150 | 1,150 | 1,150 | 1,228 | -1.6% | |
| Intangible assets | 0 | 453 | 416 | 404 | 421 | — | |
| Goodwill & intangible assets | 1,150 | 1,603 | 1,566 | 1,554 | 1,649 | -8.6% | |
| Long-term investments | 30,019 | 1,629 | 1,046 | 844 | 1,647 | +106.6% | |
| Tax assets | 0 | 616 | 520 | 756 | 702 | — | |
| Other non-current assets | 10,339 | 2,783 | 1,518 | 1,262 | 1,277 | +68.7% | |
| Total non-current assets | 104,818 | 53,957 | 45,044 | 43,010 | 44,502 | +23.9% | |
| Total assets | 195,888 | 82,798 | 69,416 | 64,254 | 66,283 | +31.1% | |
| Current liabilities | |||||||
| Accounts payable | 3,518 | 3,132 | 2,726 | 1,725 | 2,142 | +13.2% | |
| Other payables | 5,626 | 628 | 3,143 | 1,486 | 2,590 | +21.4% | |
| Total payables | 9,144 | 3,760 | 5,869 | 3,211 | 4,732 | +17.9% | |
| Short-term debt | 0 | 634 | 106 | 106 | 0 | — | |
| Capital lease obligations (current) | 491 | 0 | 325 | 172 | 103 | +47.8% | |
| Tax payables | 0 | 0 | 218 | 67 | 420 | — | |
| Deferred revenue | 0 | 26 | 0 | 0 | 0 | — | |
| Other current liabilities | 17,847 | 5,918 | 1,518 | 529 | 1,346 | +90.8% | |
| Total current liabilities | 27,482 | 11,454 | 9,248 | 4,765 | 7,539 | +38.2% | |
| Non-current liabilities | |||||||
| Long-term debt | 2,792 | 14,017 | 11,237 | 11,943 | 6,020 | -17.5% | |
| Capital lease obligations (non-current) | 1,896 | 701 | 2,339 | 1,712 | 1,393 | +8.0% | |
| Deferred revenue (non-current) | 13,681 | 1,018 | 550 | 727 | 589 | +119.5% | |
| Other non-current liabilities | 11,659 | 1,443 | 911 | 987 | 835 | +93.3% | |
| Total non-current liabilities | 30,028 | 17,179 | 15,037 | 15,369 | 8,837 | +35.8% | |
| Capital lease obligations | 2,387 | 701 | 2,664 | 1,884 | 1,496 | +12.4% | |
| Total debt | 5,179 | 15,278 | 14,007 | 13,933 | 7,516 | -8.9% | |
| Total liabilities | 57,510 | 28,633 | 24,285 | 20,134 | 16,376 | +36.9% | |
| Stockholders' equity | |||||||
| Common stock | 128 | 127 | 125 | 124 | 123 | +1.0% | |
| Retained earnings | 131,851 | 48,583 | 40,877 | 40,824 | 47,274 | +29.2% | |
| Additional paid-in capital | 14,974 | 13,339 | 12,115 | 11,036 | 10,197 | +10.1% | |
| Treasury stock | (8,502) | (7,852) | (7,852) | (7,552) | (7,127) | — | |
| Accumulated other comprehensive income (loss) | (73) | (32) | (134) | (312) | (560) | — | |
| Total stockholders' equity | 138,378 | 54,165 | 45,131 | 44,120 | 49,907 | +29.0% | |
| Total equity | 138,378 | 54,165 | 45,131 | 44,120 | 49,907 | +29.0% | |
| Total liabilities & equity | 195,888 | 82,798 | 69,416 | 64,254 | 66,283 | +31.1% | |
| Additional fields | |||||||
| Accrued Expenses | 0 | 1,116 | 1,430 | 747 | 1,358 | — | |
| Net Debt | (33,185) | 5,636 | 6,966 | 5,356 | (746) | — | |
| Total Investments | 35,089 | 2,294 | 2,111 | 1,861 | 2,716 | +89.6% | |