$866.68
Last price · USD
Multiples use last price and FY2026 annual figures. Market cap estimated from diluted shares.
Annual · USD millions except per-share data · 26 lines
| Fiscal year | 2026 | 2025 | 2024 | 2023 | 2022 | CAGR | |
|---|---|---|---|---|---|---|---|
| Revenue & gross profit | |||||||
| Revenue | 133,188 | 37,378 | 25,111 | 15,540 | 30,758 | +44.3% | |
| Cost of revenue | 25,684 | 22,505 | 19,498 | 16,956 | 16,860 | +11.1% | |
| Gross profit | 107,504 | 14,873 | 5,613 | (1,416) | 13,898 | +66.8% | |
| Operating expenses & income | |||||||
| Research & development | 5,650 | 3,798 | 3,430 | 3,114 | 3,116 | +16.0% | |
| SG&A (combined) | 1,947 | 1,205 | 1,129 | 920 | 1,066 | +16.3% | |
| Total operating expenses | 7,597 | 5,003 | 4,309 | 4,329 | 4,196 | +16.0% | |
| Cost and expenses | 33,281 | 27,508 | 23,807 | 21,285 | 21,056 | +12.1% | |
| Operating income | 99,907 | 9,870 | 1,304 | (5,745) | 9,702 | +79.1% | |
| Non-operating & other | |||||||
| Interest income | 1,084 | 496 | 529 | 468 | 96 | +83.3% | |
| Interest expense | 106 | 477 | 562 | 388 | 189 | -13.5% | |
| Net interest income | 978 | 19 | (33) | 80 | (93) | — | |
| Non-operating income (excl. interest) | 0 | (270) | 58 | (286) | (7) | — | |
| Other expenses | 0 | 0 | (250) | 295 | 14 | — | |
| Total other income (expenses), net | (177) | (207) | (75) | 89 | (127) | — | |
| Profitability | |||||||
| Depreciation & amortization | 9,503 | 8,352 | 7,780 | 7,756 | 7,116 | +7.5% | |
| Income before tax | 99,730 | 9,663 | 1,229 | (5,656) | 9,575 | +79.6% | |
| Income tax expense | 14,761 | 1,124 | 451 | 177 | 888 | +101.9% | |
| Net income from continuing operations | 84,969 | 8,539 | 778 | (5,833) | 8,687 | +76.8% | |
| Net income | 84,969 | 8,539 | 778 | (5,833) | 8,687 | +76.8% | |
| Bottom line net income | 84,969 | 8,539 | 778 | (5,833) | 8,687 | +76.8% | |
| Additional fields | |||||||
| Ebit | 99,907 | 10,140 | 1,246 | (5,459) | 9,709 | +79.1% | |
| Ebitda | 109,410 | 18,492 | 9,026 | 2,297 | 16,825 | +59.7% | |
| Eps | $75.38 | $7.65 | $0.70 | (5.34) | $7.81 | +76.3% | |
| Eps Diluted | $74.33 | $7.59 | $0.70 | (5.34) | $7.74 | +76.0% | |
| Weighted Average Shs Out | 1,127 | 1,116 | 1,105 | 1,093 | 1,112 | +0.3% | |
| Weighted Average Shs Out Dil | 1,143 | 1,125 | 1,118 | 1,093 | 1,122 | +0.5% | |