KineRuby

Research

HomeNFLX overviewFinancial chartsStock screener

Valuation & planning

DCF valuationCompound interestDividend snowballAll tools

Watchlist

Star a ticker to pin it here.

KineRubyLog in
HomeAnalysisScreenerTools
Netflix, Inc. logo

Netflix, Inc.

NFLXNASDAQ

$66.95

Last price · USD

Market cap
$289.0B
P/E
26.5x
EV / EBITDA
9.7x
P/S
6.4x
FCF yield
3.3%
Div. yield
0.00%

Multiples use last price and FY2025 annual figures. Market cap estimated from diluted shares.

OverviewBusinessFinancialsPeersChartsValuation

Revenue

$45.18B

+15.9%

4Y CAGR +11.1%

Gross profit

$21.91B

+22.0%

4Y CAGR +15.4%

Operating income

$13.33B

+27.9%

4Y CAGR +21.1%

Net income

$10.98B

+26.1%

4Y CAGR +21.0%

EPS (diluted)

$2.53

+27.8%

4Y CAGR +22.6%

Free cash flow

$9.46B

+36.7%

4Y CAGR —

Revenue & net income

Fiscal 2021–2025 · USD

All charts
$45B$36B$27B$18B$9B$0M$29.70B$31.62B$33.72B$39.00B$45.18B20212022202320242025
RevenueNet income

Valuation

At $66.95 · FY2025 fundamentals

Market cap
$289.0B
Enterprise value
$294.5B
P/E
26.5x
P/S
6.4x
P/B
10.9x
EV / EBITDA
9.7x
EV / Sales
6.5x
Earnings yield
3.8%
FCF yield
3.3%
Shareholder yield
3.2%
Estimate intrinsic value with a DCF

Profitability

Margins as a share of revenue

MetricLatest4Y agoTrend
Gross margin48.5%+6.9pp41.6%
Operating margin29.5%+8.6pp20.9%
EBITDA margin67.0%+2.8pp64.1%
Net margin24.3%+7.1pp17.2%
FCF margin20.9%+21.4pp-0.4%

Returns & financial health

FY2025 with 4-year trend

MetricLatest4Y agoTrend
Return on equity41.3%32.3%
Return on invested capital35.9%19.4%
Return on assets19.8%11.5%
Debt / equity0.54x1.14x
Net debt / EBITDA0.18x0.63x
Current ratio1.19x0.95x

Cash & equivalents

$9.03B

Total debt

$14.46B

Capital allocation

How NFLX used its cash in FY2025

Operating cash flow
$10.15B
Capital expenditure
$688M
Dividends paid
$0.00
Share repurchases
$9.13B
Stock-based compensation
$368M
Diluted shares
4.32B
Share count change (4Y)
-5.2%

Analyst estimates

Consensus for upcoming fiscal years

Fiscal yearRevenueGrowthEPSGrowth
FY2025 actual$45.18B$2.53
FY2026E28 analysts$51.15B+13.2%$3.60+42.1%
FY2027E34 analysts$56.63B+10.7%$3.76+4.7%
FY2028E31 analysts$62.22B+9.9%$4.48+18.9%

About Netflix, Inc.

Communication Services · Entertainment

Netflix, Inc. serves as a worldwide entertainment provider. Its comprehensive library features television series, motion pictures, documentaries, and mobile games, spanning numerous genres and languages.

netflix.com
Sector
Communication Services
Industry
Entertainment
CEO
Theodore A. Sarandos
Employees
16,000
Headquarters
Los Gatos, CA, US
IPO date
2002-05-23

Netflix, Inc. (NFLX) — frequently asked questions

Answered from the company's SEC filings

Netflix, Inc. serves as a worldwide entertainment provider.

Netflix, Inc. reported revenue of $45.18B in fiscal 2025, up 15.9% from the prior year. Over the last 4 years, revenue has grown at 11.1% a year.

Yes. Netflix, Inc. earned net income of $10.98B in fiscal 2025, a net margin of 24.3%, and generated $9.46B of free cash flow.

At a share price of $66.95, NFLX trades at about 26.5x its fiscal 2025 earnings per share, with a market capitalization of roughly $289.0B. Its EV/EBITDA multiple is 9.7x.

Netflix, Inc. did not pay a common dividend in fiscal 2025.

Netflix, Inc. had total debt of $14.46B and cash of $9.03B at the end of fiscal 2025, giving net debt of 0.2x EBITDA.

Netflix, Inc.'s return on invested capital was 35.9% in fiscal 2025, and its return on equity was 41.3%.

Explore the full income statement, balance sheet and cash flow statement. Not investment advice.