$125.38
Last price · USD
Multiples use last price and FY2026 annual figures. Market cap estimated from diluted shares.
Annual · USD millions except per-share data · 28 lines
| Fiscal year | 2026 | 2025 | 2024 | 2023 | 2022 | CAGR | |
|---|---|---|---|---|---|---|---|
| Revenue & gross profit | |||||||
| Revenue | 67,358 | 57,399 | 52,961 | 49,954 | 42,440 | +12.2% | |
| Cost of revenue | 23,442 | 16,927 | 15,143 | 13,564 | 8,877 | +27.5% | |
| Gross profit | 43,916 | 40,472 | 37,818 | 36,390 | 33,563 | +7.0% | |
| Operating expenses & income | |||||||
| Research & development | 10,272 | 9,860 | 8,915 | 8,623 | 7,219 | +9.2% | |
| General & administrative | 1,618 | 1,602 | 1,548 | 1,579 | 1,317 | +5.3% | |
| Selling & marketing | 8,332 | 8,651 | 8,274 | 8,833 | 8,047 | +0.9% | |
| SG&A (combined) | 9,950 | 10,253 | 9,822 | 10,412 | 9,364 | +1.5% | |
| Total operating expenses | 23,145 | 22,794 | 22,465 | 23,297 | 22,637 | +0.6% | |
| Cost and expenses | 46,587 | 39,721 | 37,608 | 36,861 | 31,514 | +10.3% | |
| Operating income | 20,778 | 17,678 | 15,353 | 13,093 | 10,926 | +17.4% | |
| Non-operating & other | |||||||
| Interest income | 1,136 | 578 | 451 | 285 | 94 | +86.5% | |
| Interest expense | 4,598 | 3,578 | 3,514 | 3,505 | 2,755 | +13.7% | |
| Net interest income | (3,462) | (3,000) | (3,063) | (3,220) | (2,661) | — | |
| Non-operating income (excl. interest) | (3,416) | (60) | 98 | 462 | 522 | — | |
| Other expenses | 2,923 | 2,681 | 3,728 | 4,262 | 6,054 | -16.6% | |
| Total other income (expenses), net | (1,170) | (3,518) | (3,612) | (3,967) | (3,277) | — | |
| Profitability | |||||||
| Depreciation & amortization | 9,294 | 6,174 | 6,139 | 6,108 | 3,122 | +31.4% | |
| Income before tax | 19,608 | 14,160 | 11,741 | 9,126 | 7,649 | +26.5% | |
| Income tax expense | 2,468 | 1,717 | 1,274 | 623 | 932 | +27.6% | |
| Net income from continuing operations | 17,140 | 12,443 | 10,467 | 8,503 | 6,717 | +26.4% | |
| Net income | 17,087 | 12,443 | 10,467 | 8,503 | 6,717 | +26.3% | |
| Bottom line net income | 16,984 | 12,443 | 10,467 | 8,503 | 6,717 | +26.1% | |
| Additional fields | |||||||
| Ebit | 24,194 | 17,738 | 15,255 | 12,631 | 10,404 | +23.5% | |
| Ebitda | 33,488 | 23,912 | 21,394 | 18,739 | 13,526 | +25.4% | |
| Eps | $5.94 | $4.46 | $3.81 | $3.15 | $2.49 | +24.3% | |
| Eps Diluted | $5.83 | $4.34 | $3.71 | $3.07 | $2.41 | +24.7% | |
| Weighted Average Shs Out | 2,878 | 2,789 | 2,744 | 2,696 | 2,700 | +1.6% | |
| Weighted Average Shs Out Dil | 2,915 | 2,866 | 2,823 | 2,766 | 2,786 | +1.1% | |