$164.17
Last price · USD
Multiples use last price and FY2026 annual figures. Market cap estimated from diluted shares.
Annual · USD millions except per-share data · 26 lines
| Fiscal year | 2026 | 2025 | 2024 | 2023 | 2022 | CAGR | |
|---|---|---|---|---|---|---|---|
| Revenue & gross profit | |||||||
| Revenue | 87,032 | 84,284 | 84,039 | 82,006 | 80,187 | +2.1% | |
| Cost of revenue | 43,362 | 41,164 | 40,848 | 42,760 | 42,157 | +0.7% | |
| Gross profit | 43,669 | 43,120 | 43,191 | 39,246 | 38,030 | +3.5% | |
| Operating expenses & income | |||||||
| SG&A (combined) | 23,922 | 22,669 | 23,305 | 21,112 | 20,217 | +4.3% | |
| Total operating expenses | 23,922 | 22,669 | 24,646 | 21,112 | 20,217 | +4.3% | |
| Cost and expenses | 67,285 | 63,833 | 65,494 | 63,872 | 62,374 | +1.9% | |
| Operating income | 19,748 | 20,451 | 18,545 | 18,134 | 17,813 | +2.6% | |
| Non-operating & other | |||||||
| Interest income | 430 | 469 | 473 | 307 | 51 | +70.4% | |
| Interest expense | 877 | 907 | 925 | 756 | 439 | +18.9% | |
| Net interest income | (447) | (438) | (452) | (449) | (388) | — | |
| Non-operating income (excl. interest) | (1,506) | (623) | (1,141) | (975) | (621) | — | |
| Other expenses | 0 | 0 | 1,341 | 0 | 0 | — | |
| Total other income (expenses), net | 629 | (284) | 216 | 219 | 182 | +36.3% | |
| Profitability | |||||||
| Depreciation & amortization | 3,160 | 2,847 | 2,896 | 2,714 | 2,807 | +3.0% | |
| Income before tax | 20,377 | 20,167 | 18,761 | 18,353 | 17,995 | +3.2% | |
| Income tax expense | 4,233 | 4,102 | 3,787 | 3,615 | 3,202 | +7.2% | |
| Net income from continuing operations | 16,144 | 16,065 | 14,974 | 14,738 | 14,793 | +2.2% | |
| Net income deductions | (292) | (291) | (284) | (282) | (281) | — | |
| Net income | 16,046 | 15,974 | 14,879 | 14,653 | 14,742 | +2.1% | |
| Bottom line net income | 16,046 | 15,974 | 14,879 | 14,653 | 14,742 | +2.1% | |
| Additional fields | |||||||
| Ebit | 21,254 | 21,074 | 19,686 | 19,109 | 18,434 | +3.6% | |
| Ebitda | 24,414 | 23,921 | 22,582 | 21,771 | 21,241 | +3.5% | |
| Eps | $6.75 | $6.67 | $6.18 | $6.07 | $6.00 | +3.0% | |
| Eps Diluted | $6.62 | $6.51 | $6.02 | $5.90 | $5.81 | +3.3% | |
| Weighted Average Shs Out | 2,423 | 2,454 | 2,360 | 2,368 | 2,457 | -0.4% | |
| Weighted Average Shs Out Dil | 2,423 | 2,454 | 2,472 | 2,484 | 2,539 | -1.2% | |