Starbucks Corporation

SBUXNASDAQ

$102.18

Last price · USD

Multiples use last price and FY2025 annual figures. Market cap estimated from diluted shares.

Starbucks Corporation income statement

Annual · USD millions except per-share data · 26 lines

Fiscal year	2025latest	2024	2023	2022	2021	CAGR
Revenue & gross profit
Revenue	37,184	36,176	35,976	32,250	29,061	+6.4%
Cost of revenue	28,203	26,467	26,129	23,879	20,670	+8.1%
Gross profit	8,982	9,709	9,846	8,371	8,391	+1.7%
Operating expenses & income
General & administrative	2,617	2,523	2,441	2,032	1,933	+7.9%
SG&A (combined)	2,617	2,523	2,441	2,032	1,933	+7.9%
Total operating expenses	5,401	4,300	3,975	3,753	3,519	+11.3%
Cost and expenses	33,604	30,767	30,105	27,633	24,189	+8.6%
Operating income	3,581	5,409	5,871	4,618	4,872	-7.4%
Non-operating & other
Interest income	113	123	81	97	90	+5.9%
Interest expense	543	562	550	483	470	+3.7%
Net interest income	(429)	(439)	(469)	(386)	(380)	—
Non-operating income (excl. interest)	(113)	(123)	(81)	(97)	(955)	—
Other expenses	2,784	1,777	1,534	1,721	1,586	+15.1%
Total other income (expenses), net	(429)	(439)	(469)	(386)	485	—
Profitability
Depreciation & amortization	1,772	1,592	1,450	1,529	1,524	+3.8%
Income before tax	3,152	4,970	5,402	4,232	5,357	-12.4%
Income tax expense	1,295	1,207	1,277	949	1,157	+2.9%
Net income from continuing operations	1,857	3,762	4,125	3,283	4,200	-18.5%
Net income	1,856	3,761	4,125	3,282	4,199	-18.5%
Bottom line net income	1,856	3,761	4,125	3,282	4,199	-18.5%
Additional fields
Ebit	3,694	5,532	5,952	4,715	5,827	-10.8%
Ebitda	5,466	7,124	7,402	6,244	7,351	-7.1%
Eps	$1.63	$3.31	$3.60	$2.85	$3.57	-17.8%
Eps Diluted	$1.63	$3.31	$3.58	$2.83	$3.54	-17.6%
Weighted Average Shs Out	1,140	1,137	1,147	1,153	1,178	-0.8%
Weighted Average Shs Out Dil	1,140	1,137	1,151	1,159	1,186	-1.0%