Snowflake Inc.
SNOWNYSE
$312.39
Last price · USD
- Market cap
- $105.4B
- P/E
- —
- EV / EBITDA
- —
- P/S
- 22.5x
- FCF yield
- 1.1%
- Div. yield
- 0.00%
Multiples use last price and FY2026 annual figures. Market cap estimated from diluted shares.
Snowflake Inc. income statement
Annual · USD millions except per-share data · 27 lines
| Fiscal year | 2026 | 2025 | 2024 | 2023 | 2022 | CAGR | |
|---|---|---|---|---|---|---|---|
| Revenue & gross profit | |||||||
| Revenue | 4,684 | 3,626 | 2,806 | 2,066 | 1,219 | +40.0% | |
| Cost of revenue | 1,538 | 1,215 | 899 | 718 | 458 | +35.3% | |
| Gross profit | 3,146 | 2,412 | 1,908 | 1,348 | 761 | +42.6% | |
| Operating expenses & income | |||||||
| Research & development | 1,969 | 1,783 | 1,288 | 788 | 467 | +43.3% | |
| General & administrative | 550 | 412 | 323 | 296 | 265 | +20.0% | |
| Selling & marketing | 2,062 | 1,672 | 1,392 | 1,107 | 744 | +29.0% | |
| SG&A (combined) | 2,612 | 2,084 | 1,715 | 1,402 | 1,009 | +26.8% | |
| Total operating expenses | 4,581 | 3,868 | 3,003 | 2,190 | 1,476 | +32.7% | |
| Cost and expenses | 6,119 | 5,082 | 3,901 | 2,908 | 1,934 | +33.4% | |
| Operating income | (1,435) | (1,456) | (1,095) | (842) | (715) | — | |
| Non-operating & other | |||||||
| Interest income | 191 | 209 | 201 | 74 | 9 | +113.7% | |
| Interest expense | 8 | 3 | 0 | 0 | 0 | — | |
| Net interest income | 182 | 206 | 201 | 74 | 9 | +111.4% | |
| Non-operating income (excl. interest) | (132) | (174) | (246) | (26) | (38) | — | |
| Total other income (expenses), net | 123 | 171 | 246 | 26 | 38 | +34.1% | |
| Profitability | |||||||
| Depreciation & amortization | 220 | 183 | 120 | 64 | 21 | +78.9% | |
| Income before tax | (1,312) | (1,285) | (849) | (816) | (677) | — | |
| Income tax expense | 20 | 4 | (11) | (18) | 3 | +60.3% | |
| Net income from continuing operations | (1,332) | (1,289) | (838) | (798) | (680) | — | |
| Net income | (1,332) | (1,286) | (836) | (797) | (680) | — | |
| Bottom line net income | (1,332) | (1,286) | (836) | (797) | (680) | — | |
| Additional fields | |||||||
| Ebit | (1,304) | (1,282) | (849) | (816) | (677) | — | |
| Ebitda | (1,083) | (1,100) | (729) | (752) | (655) | — | |
| Eps | (3.95) | (3.86) | (2.55) | (2.50) | (2.26) | — | |
| Eps Diluted | (3.95) | (3.86) | (2.55) | (2.50) | (2.26) | — | |
| Weighted Average Shs Out | 337 | 333 | 328 | 319 | 300 | +3.0% | |
| Weighted Average Shs Out Dil | 337 | 333 | 328 | 319 | 300 | +3.0% | |