$321.81
Last price · USD
Multiples use last price and FY2026 annual figures. Market cap estimated from diluted shares.
Annual · USD millions except per-share data · 26 lines
| Fiscal year | 2026 | 2025 | 2024 | 2023 | 2022 | CAGR | |
|---|---|---|---|---|---|---|---|
| Revenue & gross profit | |||||||
| Revenue | 3,195 | 2,747 | 2,364 | 2,155 | 1,851 | +14.6% | |
| Cost of revenue | 782 | 700 | 677 | 609 | 504 | +11.6% | |
| Gross profit | 2,413 | 2,047 | 1,686 | 1,546 | 1,347 | +15.7% | |
| Operating expenses & income | |||||||
| Research & development | 767 | 693 | 629 | 520 | 382 | +19.0% | |
| General & administrative | 301 | 266 | 247 | 218 | 172 | +15.1% | |
| Selling & marketing | 429 | 397 | 381 | 349 | 288 | +10.5% | |
| SG&A (combined) | 730 | 662 | 628 | 566 | 460 | +12.2% | |
| Total operating expenses | 1,497 | 1,356 | 1,257 | 1,087 | 842 | +15.5% | |
| Cost and expenses | 2,279 | 2,055 | 1,934 | 1,696 | 1,345 | +14.1% | |
| Operating income | 916 | 691 | 429 | 459 | 505 | +16.0% | |
| Non-operating & other | |||||||
| Interest income | 0 | 208 | 134 | 46 | 15 | — | |
| Net interest income | 0 | 208 | 134 | 46 | 15 | — | |
| Non-operating income (excl. interest) | (278) | (228) | (159) | (50) | (7) | — | |
| Total other income (expenses), net | 278 | 228 | 159 | 50 | 7 | +152.8% | |
| Profitability | |||||||
| Depreciation & amortization | 50 | 39 | 37 | 38 | 37 | +8.1% | |
| Income before tax | 1,195 | 919 | 588 | 509 | 512 | +23.6% | |
| Income tax expense | 286 | 205 | 62 | 21 | 85 | +35.4% | |
| Net income from continuing operations | 909 | 714 | 526 | 488 | 427 | +20.8% | |
| Net income | 909 | 714 | 526 | 488 | 427 | +20.8% | |
| Bottom line net income | 909 | 714 | 526 | 488 | 427 | +20.8% | |
| Additional fields | |||||||
| Ebit | 1,195 | 919 | 588 | 509 | 512 | +23.6% | |
| Ebitda | 1,245 | 959 | 625 | 547 | 549 | +22.7% | |
| Eps | $5.55 | $4.41 | $3.27 | $3.14 | $2.79 | +18.8% | |
| Eps Diluted | $5.44 | $4.32 | $3.22 | $3.00 | $2.63 | +19.9% | |
| Weighted Average Shs Out | 164 | 162 | 161 | 155 | 153 | +1.7% | |
| Weighted Average Shs Out Dil | 167 | 165 | 163 | 162 | 162 | +0.7% | |