KineRuby

Research

HomeAVGO overviewFinancial chartsStock screener

Valuation & planning

DCF valuationCompound interestDividend snowballAll tools

Watchlist

Star a ticker to pin it here.

KineRubyLog in
HomeAnalysisScreenerTools
Broadcom Inc. logo

Broadcom Inc.

AVGONASDAQ

$322.20

Last price · USD

Market cap
$1.56T
P/E
67.5x
EV / EBITDA
46.5x
P/S
24.5x
FCF yield
1.7%
Div. yield
0.71%

Multiples use last price and FY2025 annual figures. Market cap estimated from diluted shares.

OverviewBusinessFinancialsPeersChartsValuation

Revenue

$63.89B

+23.9%

4Y CAGR +23.5%

Gross profit

$43.29B

+33.2%

4Y CAGR +26.6%

Operating income

$25.48B

+89.3%

4Y CAGR +31.5%

Net income

$23.13B

+292.3%

4Y CAGR +36.1%

EPS (diluted)

$4.77

+287.8%

4Y CAGR +33.5%

Free cash flow

$26.91B

+38.6%

4Y CAGR +19.2%

Revenue & net income

Fiscal 2021–2025 · USD

All charts
$64B$51B$38B$26B$13B$0M$27.45B$33.20B$35.82B$51.57B$63.89B20212022202320242025
RevenueNet income

Valuation

At $322.20 · FY2025 fundamentals

Market cap
$1.56T
Enterprise value
$1.61T
P/E
67.5x
P/S
24.5x
P/B
19.2x
EV / EBITDA
46.5x
EV / Sales
25.2x
Earnings yield
1.5%
FCF yield
1.7%
Shareholder yield
1.1%
Estimate intrinsic value with a DCF

Profitability

Margins as a share of revenue

MetricLatest4Y agoTrend
Gross margin67.8%+6.4pp61.4%
Operating margin39.9%+8.9pp31.0%
EBITDA margin54.3%+0.8pp53.5%
Net margin36.2%+11.7pp24.5%
FCF margin42.1%-6.4pp48.5%

Returns & financial health

FY2025 with 4-year trend

MetricLatest4Y agoTrend
Return on equity28.4%27.0%
Return on invested capital19.6%16.0%
Return on assets13.5%8.9%
Debt / equity0.80x1.61x
Net debt / EBITDA1.41x1.91x
Current ratio1.71x2.64x

Cash & equivalents

$16.18B

Total debt

$65.14B

Capital allocation

How AVGO used its cash in FY2025

Operating cash flow
$27.54B
Capital expenditure
$623M
Dividends paid
$11.14B
Share repurchases
$6.31B
Stock-based compensation
$7.57B
Diluted shares
4.85B
Share count change (4Y)
+13.1%

Analyst estimates

Consensus for upcoming fiscal years

Fiscal yearRevenueGrowthEPSGrowth
FY2025 actual$63.89B$4.77
FY2026E27 analysts$106.0B+65.9%$11.68+144.8%
FY2027E28 analysts$174.1B+64.2%$19.25+64.9%
FY2028E18 analysts$281.4B+61.6%$30.64+59.2%

About Broadcom Inc.

Technology · Semiconductors

Broadcom Inc. is a prominent global technology enterprise focused on the innovation, development, and supply of advanced semiconductor solutions and critical infrastructure software. The company's headquarters are situated in San Jose, California, and it maintains a significant team of 19,000 full-time staff.

broadcom.com
Sector
Technology
Industry
Semiconductors
CEO
Hock E. Tan
Employees
33,000
Headquarters
Palo Alto, CA, US
IPO date
2009-08-06

Broadcom Inc. (AVGO) — frequently asked questions

Answered from the company's SEC filings

Broadcom Inc. is a prominent global technology enterprise focused on the innovation, development, and supply of advanced semiconductor solutions and critical infrastructure software.

Broadcom Inc. reported revenue of $63.89B in fiscal 2025, up 23.9% from the prior year. Over the last 4 years, revenue has grown at 23.5% a year.

Yes. Broadcom Inc. earned net income of $23.13B in fiscal 2025, a net margin of 36.2%, and generated $26.91B of free cash flow.

At a share price of $322.20, AVGO trades at about 67.5x its fiscal 2025 earnings per share, with a market capitalization of roughly $1.56T. Its EV/EBITDA multiple is 46.5x.

Yes. Broadcom Inc. paid $11.14B in dividends to shareholders in fiscal 2025, a dividend yield of about 0.71% at today's price.

Broadcom Inc. had total debt of $65.14B and cash of $16.18B at the end of fiscal 2025, giving net debt of 1.4x EBITDA.

Broadcom Inc.'s return on invested capital was 19.6% in fiscal 2025, and its return on equity was 28.4%.

Explore the full income statement, balance sheet and cash flow statement. Not investment advice.