KineRuby

Research

HomeMCO overviewFinancial chartsStock screener

Valuation & planning

DCF valuationCompound interestDividend snowballAll tools

Watchlist

Star a ticker to pin it here.

KineRubyLog in
HomeAnalysisScreenerTools
Moody's Corporation logo

Moody's Corporation

MCONYSE

$492.52

Last price · USD

Market cap
$88.60B
P/E
36.0x
EV / EBITDA
23.8x
P/S
11.5x
FCF yield
2.9%
Div. yield
0.79%

Multiples use last price and FY2025 annual figures. Market cap estimated from diluted shares.

OverviewBusinessFinancialsPeersChartsValuation

Revenue

$7.72B

+8.9%

4Y CAGR +5.6%

Gross profit

$5.26B

+11.7%

4Y CAGR +5.0%

Operating income

$3.46B

+16.3%

4Y CAGR +5.0%

Net income

$2.46B

+19.5%

4Y CAGR +2.7%

EPS (diluted)

$13.67

+21.4%

4Y CAGR +3.8%

Free cash flow

$2.58B

+2.1%

4Y CAGR +8.4%

Revenue & net income

Fiscal 2021–2025 · USD

All charts
$8B$6B$5B$3B$2B$0M$6.22B$5.47B$5.92B$7.09B$7.72B20212022202320242025
RevenueNet income

Valuation

At $492.52 · FY2025 fundamentals

Market cap
$88.60B
Enterprise value
$93.57B
P/E
36.0x
P/S
11.5x
P/B
21.9x
EV / EBITDA
23.8x
EV / Sales
12.1x
Earnings yield
2.8%
FCF yield
2.9%
Shareholder yield
2.7%
Estimate intrinsic value with a DCF

Profitability

Margins as a share of revenue

MetricLatest4Y agoTrend
Gross margin68.2%-1.4pp69.5%
Operating margin44.8%-1.0pp45.7%
EBITDA margin51.0%-1.4pp52.3%
Net margin31.9%-3.7pp35.6%
FCF margin33.4%+3.4pp30.0%

Returns & financial health

FY2025 with 4-year trend

MetricLatest4Y agoTrend
Return on equity60.7%81.2%
Return on invested capital30.1%25.7%
Return on assets15.5%15.1%
Debt / equity1.81x2.92x
Net debt / EBITDA1.26x1.89x
Current ratio1.74x1.61x

Cash & equivalents

$2.38B

Total debt

$7.35B

Capital allocation

How MCO used its cash in FY2025

Operating cash flow
$2.90B
Capital expenditure
$326M
Dividends paid
$701M
Share repurchases
$1.71B
Stock-based compensation
$232M
Diluted shares
179.9M
Share count change (4Y)
-4.3%

Analyst estimates

Consensus for upcoming fiscal years

Fiscal yearRevenueGrowthEPSGrowth
FY2025 actual$7.72B$13.67
FY2026E16 analysts$8.23B+6.6%$16.77+22.7%
FY2027E16 analysts$8.79B+6.8%$18.65+11.2%
FY2028E10 analysts$9.43B+7.3%$20.74+11.2%

About Moody's Corporation

Financial Services · Financial - Data & Stock Exchanges

Moody's Corporation operates as a global leader in risk assessment, divided into two main segments: Moody's Investors Service and Moody's Analytics. Moody's Investors Service is dedicated to issuing credit ratings and providing detailed assessments for a diverse range of debt obligations and the entities that issue them. This encompasses corporate, financial institution, governmental, and structured finance securities across approximately 140 nations.

moodys.com
Sector
Financial Services
Industry
Financial - Data & Stock Exchanges
CEO
Robert Scott Fauber
Employees
16,000
Headquarters
New York City, NY, US
IPO date
1994-10-31

Moody's Corporation (MCO) — frequently asked questions

Answered from the company's SEC filings

Moody's Corporation operates as a global leader in risk assessment, divided into two main segments: Moody's Investors Service and Moody's Analytics. Moody's Investors Service is dedicated to issuing credit ratings and providing detailed assessments for a diverse range of debt obligations and the entities that issue them.

Moody's Corporation reported revenue of $7.72B in fiscal 2025, up 8.9% from the prior year. Over the last 4 years, revenue has grown at 5.6% a year.

Yes. Moody's Corporation earned net income of $2.46B in fiscal 2025, a net margin of 31.9%, and generated $2.58B of free cash flow.

At a share price of $492.52, MCO trades at about 36.0x its fiscal 2025 earnings per share, with a market capitalization of roughly $88.60B. Its EV/EBITDA multiple is 23.8x.

Yes. Moody's Corporation paid $701M in dividends to shareholders in fiscal 2025, a dividend yield of about 0.79% at today's price.

Moody's Corporation had total debt of $7.35B and cash of $2.38B at the end of fiscal 2025, giving net debt of 1.3x EBITDA.

Moody's Corporation's return on invested capital was 30.1% in fiscal 2025, and its return on equity was 60.7%.

Explore the full income statement, balance sheet and cash flow statement. Not investment advice.