Moody's Corporation

MCONYSE

$492.52

Last price · USD

Multiples use last price and FY2025 annual figures. Market cap estimated from diluted shares.

Moody's Corporation income statement

Annual · USD millions except per-share data · 26 lines

Fiscal year	2025latest	2024	2023	2022	2021	CAGR
Revenue & gross profit
Revenue	7,718	7,088	5,916	5,468	6,218	+5.6%
Cost of revenue	2,458	2,381	2,062	1,944	1,894	+6.7%
Gross profit	5,260	4,707	3,854	3,524	4,324	+5.0%
Operating expenses & income
General & administrative	0	1,736	0	0	0	—
SG&A (combined)	1,803	1,736	1,633	1,527	1,480	+5.1%
Total operating expenses	1,805	1,736	1,633	1,527	1,480	+5.1%
Cost and expenses	4,263	4,117	3,695	3,471	3,374	+6.0%
Operating income	3,455	2,971	2,221	1,997	2,844	+5.0%
Non-operating & other
Interest income	65	102	63	15	9	+63.9%
Interest expense	189	204	207	216	243	-6.1%
Net interest income	(124)	(102)	(144)	(201)	(234)	—
Non-operating income (excl. interest)	0	68	79	21	(154)	—
Other adjustments to net income	0	(1)	0	0	0	—
Total other income (expenses), net	(325)	(272)	(286)	(237)	(89)	—
Profitability
Depreciation & amortization	480	431	373	331	257	+16.9%
Income before tax	3,130	2,699	1,935	1,760	2,755	+3.2%
Income tax expense	668	640	327	386	541	+5.4%
Net income from continuing operations	2,459	2,059	1,608	1,374	2,214	+2.7%
Net income	2,459	2,058	1,607	1,374	2,214	+2.7%
Bottom line net income	2,459	2,058	1,607	1,374	2,214	+2.7%
Additional fields
Ebit	3,455	2,903	2,142	1,976	2,998	+3.6%
Ebitda	3,935	3,334	2,515	2,307	3,255	+4.9%
Eps	$13.73	$11.32	$8.77	$7.47	$11.88	+3.7%
Eps Diluted	$13.67	$11.26	$8.73	$7.44	$11.78	+3.8%
Weighted Average Shs Out	179	182	183	184	186	-1.0%
Weighted Average Shs Out Dil	180	183	184	185	188	-1.1%