NIKE, Inc.

NKENYSE

$38.02

Last price · USD

Multiples use last price and FY2026 annual figures. Market cap estimated from diluted shares.

NIKE, Inc. income statement

Annual · USD millions except per-share data · 26 lines

Fiscal year	2026latest	2025	2024	2023	2022	CAGR
Revenue & gross profit
Revenue	46,398	46,309	51,362	51,217	46,710	-0.2%
Cost of revenue	26,487	26,519	28,475	28,925	25,231	+1.2%
Gross profit	19,911	19,790	22,887	22,292	21,479	-1.9%
Operating expenses & income
General & administrative	11,360	11,399	12,291	12,317	10,954	+0.9%
Selling & marketing	4,754	4,689	4,285	4,060	3,850	+5.4%
SG&A (combined)	16,114	16,088	16,576	16,377	14,804	+2.1%
Total operating expenses	16,114	16,088	16,576	16,377	14,804	+2.1%
Cost and expenses	42,601	42,607	45,051	45,302	40,035	+1.6%
Operating income	3,800	3,702	6,311	5,915	6,675	-13.1%
Non-operating & other
Interest income	0	404	430	297	94	—
Interest expense	50	289	261	283	292	-35.7%
Net interest income	(50)	115	169	14	(198)	—
Non-operating income (excl. interest)	0	(472)	(650)	(569)	(268)	—
Total other income (expenses), net	100	183	389	286	(24)	—
Profitability
Depreciation & amortization	747	808	844	859	840	-2.9%
Income before tax	3,900	3,885	6,700	6,201	6,651	-12.5%
Income tax expense	792	666	1,000	1,131	605	+7.0%
Net income from continuing operations	3,108	3,219	5,700	5,070	6,046	-15.3%
Net income	3,108	3,219	5,700	5,070	6,046	-15.3%
Bottom line net income	3,108	3,219	5,700	5,070	6,046	-15.3%
Additional fields
Ebit	3,797	4,174	6,961	6,484	6,943	-14.0%
Ebitda	4,544	4,982	7,805	7,343	7,783	-12.6%
Eps	$2.10	$2.17	$3.76	$3.27	$3.83	-13.9%
Eps Diluted	$2.10	$2.16	$3.73	$3.23	$3.75	-13.5%
Weighted Average Shs Out	1,483	1,485	1,518	1,552	1,579	-1.6%
Weighted Average Shs Out Dil	1,483	1,488	1,530	1,570	1,611	-2.0%