KineRuby

Research

HomeNKE overviewFinancial chartsStock screener

Valuation & planning

DCF valuationCompound interestDividend snowballAll tools

Watchlist

Star a ticker to pin it here.

KineRubyLog in
HomeAnalysisScreenerTools
NIKE, Inc. logo

NIKE, Inc.

NKENYSE

$38.02

Last price · USD

Market cap
$56.37B
P/E
18.1x
EV / EBITDA
13.2x
P/S
1.2x
FCF yield
3.9%
Div. yield
4.27%

Multiples use last price and FY2026 annual figures. Market cap estimated from diluted shares.

OverviewBusinessFinancialsPeersChartsValuation

Revenue

$46.40B

+0.2%

4Y CAGR -0.2%

Gross profit

$19.91B

+0.6%

4Y CAGR -1.9%

Operating income

$3.80B

+2.6%

4Y CAGR -13.1%

Net income

$3.11B

-3.4%

4Y CAGR -15.3%

EPS (diluted)

$2.10

-2.8%

4Y CAGR -13.5%

Free cash flow

$2.18B

-33.2%

4Y CAGR -16.2%

Revenue & net income

Fiscal 2022–2026 · USD

All charts
$51B$41B$31B$21B$10B$0M$46.71B$51.22B$51.36B$46.31B$46.40B20222023202420252026
RevenueNet income

Valuation

At $38.02 · FY2026 fundamentals

Market cap
$56.37B
Enterprise value
$59.84B
P/E
18.1x
P/S
1.2x
P/B
3.8x
EV / EBITDA
13.2x
EV / Sales
1.3x
Earnings yield
5.5%
FCF yield
3.9%
Shareholder yield
4.5%
Estimate intrinsic value with a DCF

Profitability

Margins as a share of revenue

MetricLatest4Y agoTrend
Gross margin42.9%-3.1pp46.0%
Operating margin8.2%-6.1pp14.3%
EBITDA margin9.8%-6.9pp16.7%
Net margin6.7%-6.2pp12.9%
FCF margin4.7%-4.8pp9.5%

Returns & financial health

FY2026 with 4-year trend

MetricLatest4Y agoTrend
Return on equity20.9%39.6%
Return on invested capital16.5%31.4%
Return on assets8.1%15.0%
Debt / equity0.74x0.83x
Net debt / EBITDA0.76x0.52x
Current ratio1.96x2.63x

Cash & equivalents

$7.56B

Total debt

$11.03B

Capital allocation

How NKE used its cash in FY2026

Operating cash flow
$2.87B
Capital expenditure
$684M
Dividends paid
$2.41B
Share repurchases
$146M
Stock-based compensation
$715M
Diluted shares
1.48B
Share count change (4Y)
-7.9%

Analyst estimates

Consensus for upcoming fiscal years

Fiscal yearRevenueGrowthEPSGrowth
FY2026 actual$46.40B$2.10
FY2027E29 analysts$42.85B-7.6%$1.27-39.6%
FY2028E31 analysts$43.01B+0.4%$1.49+17.6%
FY2029E19 analysts$44.15B+2.6%$1.82+22.1%

About NIKE, Inc.

Consumer Cyclical · Apparel - Footwear & Accessories

NIKE, Inc. , through its various subsidiaries, operates as a global enterprise focused on the design, development, marketing, and sale of athletic footwear, apparel, equipment, and accessories for all ages and genders. Beyond its primary offerings, the company provides a range of athletic and casual footwear, clothing, and accessories under the notable Jumpman trademark.

nike.com
Sector
Consumer Cyclical
Industry
Apparel - Footwear & Accessories
CEO
Elliott J. Hill
Employees
73,000
Headquarters
Beaverton, OR, US
IPO date
1980-12-02

NIKE, Inc. (NKE) — frequently asked questions

Answered from the company's SEC filings

NIKE, Inc. , through its various subsidiaries, operates as a global enterprise focused on the design, development, marketing, and sale of athletic footwear, apparel, equipment, and accessories for all ages and genders.

NIKE, Inc. reported revenue of $46.40B in fiscal 2026, up 0.2% from the prior year. Over the last 4 years, revenue has grown at -0.2% a year.

Yes. NIKE, Inc. earned net income of $3.11B in fiscal 2026, a net margin of 6.7%, and generated $2.18B of free cash flow.

At a share price of $38.02, NKE trades at about 18.1x its fiscal 2026 earnings per share, with a market capitalization of roughly $56.37B. Its EV/EBITDA multiple is 13.2x.

Yes. NIKE, Inc. paid $2.41B in dividends to shareholders in fiscal 2026, a dividend yield of about 4.27% at today's price.

NIKE, Inc. had total debt of $11.03B and cash of $7.56B at the end of fiscal 2026, giving net debt of 0.8x EBITDA.

NIKE, Inc.'s return on invested capital was 16.5% in fiscal 2026, and its return on equity was 20.9%.

Explore the full income statement, balance sheet and cash flow statement. Not investment advice.