KineRuby

Research

HomeUNP overviewFinancial chartsStock screener

Valuation & planning

DCF valuationCompound interestDividend snowballAll tools

Watchlist

Star a ticker to pin it here.

KineRubyLog in
HomeAnalysisScreenerTools
Union Pacific Corporation logo

Union Pacific Corporation

UNPNYSE

$296.11

Last price · USD

Market cap
$175.7B
P/E
24.7x
EV / EBITDA
15.9x
P/S
7.2x
FCF yield
3.1%
Div. yield
1.84%

Multiples use last price and FY2025 annual figures. Market cap estimated from diluted shares.

OverviewBusinessFinancialsPeersChartsValuation

Revenue

$24.51B

+1.1%

4Y CAGR +3.0%

Gross profit

$14.55B

+31.8%

4Y CAGR +8.5%

Operating income

$9.84B

+1.3%

4Y CAGR +1.3%

Net income

$7.14B

+5.8%

4Y CAGR +2.3%

EPS (diluted)

$11.97

+7.9%

4Y CAGR +4.7%

Free cash flow

$5.50B

-6.7%

4Y CAGR -2.5%

Revenue & net income

Fiscal 2021–2025 · USD

All charts
$25B$20B$15B$10B$5B$0M$21.80B$24.88B$24.12B$24.25B$24.51B20212022202320242025
RevenueNet income

Valuation

At $296.11 · FY2025 fundamentals

Market cap
$175.7B
Enterprise value
$206.3B
P/E
24.7x
P/S
7.2x
P/B
9.5x
EV / EBITDA
15.9x
EV / Sales
8.4x
Earnings yield
4.1%
FCF yield
3.1%
Shareholder yield
3.4%
Estimate intrinsic value with a DCF

Profitability

Margins as a share of revenue

MetricLatest4Y agoTrend
Gross margin59.4%+11.2pp48.2%
Operating margin40.1%-2.7pp42.8%
EBITDA margin52.8%-1.5pp54.3%
Net margin29.1%-0.8pp29.9%
FCF margin22.4%-5.5pp28.0%

Returns & financial health

FY2025 with 4-year trend

MetricLatest4Y agoTrend
Return on equity38.7%46.1%
Return on invested capital15.6%16.1%
Return on assets10.2%10.3%
Debt / equity1.72x2.22x
Net debt / EBITDA2.36x2.58x
Current ratio0.91x0.62x

Cash & equivalents

$1.27B

Total debt

$31.81B

Capital allocation

How UNP used its cash in FY2025

Operating cash flow
$9.29B
Capital expenditure
$3.79B
Dividends paid
$3.24B
Share repurchases
$2.68B
Stock-based compensation
$0.00
Diluted shares
593.5M
Share count change (4Y)
-9.4%

Analyst estimates

Consensus for upcoming fiscal years

Fiscal yearRevenueGrowthEPSGrowth
FY2025 actual$24.51B$11.97
FY2026E15 analysts$27.30B+11.4%$13.15+9.8%
FY2027E15 analysts$28.85B+5.7%$14.34+9.1%
FY2028E8 analysts$31.16B+8.0%$15.71+9.5%

About Union Pacific Corporation

Industrials · Railroads

Union Pacific Corporation, a prominent American railway enterprise, conducts its primary operations through its subsidiary, Union Pacific Railroad Company. The company provides extensive freight transportation services for a wide array of commodities. Its diverse cargo includes agricultural products like grain, fertilizers, and refrigerated foods; energy resources such as coal, renewables, petroleum, and liquid petroleum gases; and industrial materials encompassing construction products, chemicals, plastics, forest products, metals, ores, soda ash, and sand.

up.com
Sector
Industrials
Industry
Railroads
CEO
Vincenzo James Vena
Employees
28,716
Headquarters
Omaha, NE, US
IPO date
1980-01-02

Union Pacific Corporation (UNP) — frequently asked questions

Answered from the company's SEC filings

Union Pacific Corporation, a prominent American railway enterprise, conducts its primary operations through its subsidiary, Union Pacific Railroad Company. The company provides extensive freight transportation services for a wide array of commodities.

Union Pacific Corporation reported revenue of $24.51B in fiscal 2025, up 1.1% from the prior year. Over the last 4 years, revenue has grown at 3.0% a year.

Yes. Union Pacific Corporation earned net income of $7.14B in fiscal 2025, a net margin of 29.1%, and generated $5.50B of free cash flow.

At a share price of $296.11, UNP trades at about 24.7x its fiscal 2025 earnings per share, with a market capitalization of roughly $175.7B. Its EV/EBITDA multiple is 15.9x.

Yes. Union Pacific Corporation paid $3.24B in dividends to shareholders in fiscal 2025, a dividend yield of about 1.84% at today's price.

Union Pacific Corporation had total debt of $31.81B and cash of $1.27B at the end of fiscal 2025, giving net debt of 2.4x EBITDA.

Union Pacific Corporation's return on invested capital was 15.6% in fiscal 2025, and its return on equity was 38.7%.

Explore the full income statement, balance sheet and cash flow statement. Not investment advice.