Union Pacific Corporation

UNPNYSE

$296.11

Last price · USD

Multiples use last price and FY2025 annual figures. Market cap estimated from diluted shares.

Union Pacific Corporation income statement

Annual · USD millions except per-share data · 27 lines

Fiscal year	2025latest	2024	2023	2022	2021	CAGR
Revenue & gross profit
Revenue	24,510	24,250	24,119	24,875	21,804	+3.0%
Cost of revenue	9,957	13,211	13,590	13,670	11,290	-3.1%
Gross profit	14,553	11,039	10,529	11,205	10,514	+8.5%
Operating expenses & income
General & administrative	(13)	0	0	0	0	—
Selling & marketing	3,340	0	0	0	0	—
SG&A (combined)	3,327	0	1,447	1,288	1,176	+29.7%
Total operating expenses	4,714	1,326	1,447	1,288	1,176	+41.5%
Cost and expenses	14,671	14,537	15,037	14,958	12,466	+4.2%
Operating income	9,839	9,713	9,082	9,917	9,338	+1.3%
Non-operating & other
Interest income	16	76	52	0	5	+33.7%
Interest expense	1,309	1,269	1,340	1,271	1,157	+3.1%
Net interest income	(1,293)	(1,193)	(1,288)	(1,271)	(1,153)	—
Non-operating income (excl. interest)	(636)	(350)	(491)	(426)	(297)	—
Other expenses	1,387	1,326	0	0	0	—
Total other income (expenses), net	(673)	(919)	(849)	(845)	(860)	—
Profitability
Depreciation & amortization	2,465	2,398	2,318	2,246	2,208	+2.8%
Income before tax	9,166	8,794	8,233	9,072	8,478	+2.0%
Income tax expense	2,028	2,047	1,854	2,074	1,955	+0.9%
Net income from continuing operations	7,138	6,747	6,379	6,998	6,523	+2.3%
Net income	7,138	6,747	6,379	6,998	6,523	+2.3%
Bottom line net income	7,138	6,747	6,379	6,998	6,523	+2.3%
Additional fields
Ebit	10,475	10,063	9,573	10,343	9,635	+2.1%
Ebitda	12,940	12,461	11,891	12,589	11,843	+2.2%
Eps	$12.01	$11.10	$10.47	$11.24	$9.98	+4.7%
Eps Diluted	$11.97	$11.09	$10.45	$11.21	$9.95	+4.7%
Weighted Average Shs Out	593	608	609	623	654	-2.4%
Weighted Average Shs Out Dil	594	609	610	624	655	-2.4%