KineRuby

Research

HomeZTS overviewFinancial chartsStock screener

Valuation & planning

DCF valuationCompound interestDividend snowballAll tools

Watchlist

Star a ticker to pin it here.

KineRubyLog in
HomeAnalysisScreenerTools
Zoetis Inc. logo

Zoetis Inc.

ZTSNYSE

$81.76

Last price · USD

Market cap
$36.29B
P/E
13.6x
EV / EBITDA
10.7x
P/S
3.8x
FCF yield
6.3%
Div. yield
2.45%

Multiples use last price and FY2025 annual figures. Market cap estimated from diluted shares.

OverviewBusinessFinancialsPeersChartsValuation

Revenue

$9.47B

+2.3%

4Y CAGR +5.0%

Gross profit

$6.67B

+4.3%

4Y CAGR +5.9%

Operating income

$3.60B

+6.0%

4Y CAGR +6.4%

Net income

$2.67B

+7.5%

4Y CAGR +7.0%

EPS (diluted)

$6.02

+10.1%

4Y CAGR +9.0%

Free cash flow

$2.28B

-0.7%

4Y CAGR +7.1%

Revenue & net income

Fiscal 2021–2025 · USD

All charts
$9B$8B$6B$4B$2B$0M$7.78B$8.08B$8.54B$9.26B$9.47B20212022202320242025
RevenueNet income

Valuation

At $81.76 · FY2025 fundamentals

Market cap
$36.29B
Enterprise value
$43.47B
P/E
13.6x
P/S
3.8x
P/B
10.9x
EV / EBITDA
10.7x
EV / Sales
4.6x
Earnings yield
7.4%
FCF yield
6.3%
Shareholder yield
11.4%
Estimate intrinsic value with a DCF

Profitability

Margins as a share of revenue

MetricLatest4Y agoTrend
Gross margin70.5%+2.2pp68.3%
Operating margin38.0%+1.9pp36.0%
EBITDA margin43.0%+2.2pp40.8%
Net margin28.2%+2.0pp26.2%
FCF margin24.1%+1.8pp22.3%

Returns & financial health

FY2025 with 4-year trend

MetricLatest4Y agoTrend
Return on equity80.2%44.8%
Return on invested capital27.2%29.4%
Return on assets17.3%14.7%
Debt / equity2.85x1.48x
Net debt / EBITDA1.76x1.03x
Current ratio3.03x3.86x

Cash & equivalents

$2.31B

Total debt

$9.49B

Capital allocation

How ZTS used its cash in FY2025

Operating cash flow
$2.90B
Capital expenditure
$621M
Dividends paid
$889M
Share repurchases
$3.23B
Stock-based compensation
$83.0M
Diluted shares
443.8M
Share count change (4Y)
-6.9%

Analyst estimates

Consensus for upcoming fiscal years

Fiscal yearRevenueGrowthEPSGrowth
FY2025 actual$9.47B$6.02
FY2026E9 analysts$9.27B-2.1%$6.21+3.2%
FY2027E10 analysts$9.38B+1.2%$6.38+2.7%
FY2028E6 analysts$9.73B+3.7%$6.86+7.4%

About Zoetis Inc.

Healthcare · Drug Manufacturers - Specialty & Generic

Zoetis Inc. stands as a global leader in animal health, focusing on the research, development, manufacturing, and commercialization of veterinary pharmaceuticals, vaccines, and diagnostic tools. Its comprehensive portfolio serves a broad spectrum of species, encompassing both livestock, including cattle, swine, poultry, fish, and sheep, and beloved companion animals such as dogs, cats, and horses.

zoetis.com
Sector
Healthcare
Industry
Drug Manufacturers - Specialty & Generic
CEO
Kristin C. Peck
Employees
14,500
Headquarters
Parsippany, NJ, US
IPO date
2013-02-01

Zoetis Inc. (ZTS) — frequently asked questions

Answered from the company's SEC filings

Zoetis Inc. stands as a global leader in animal health, focusing on the research, development, manufacturing, and commercialization of veterinary pharmaceuticals, vaccines, and diagnostic tools.

Zoetis Inc. reported revenue of $9.47B in fiscal 2025, up 2.3% from the prior year. Over the last 4 years, revenue has grown at 5.0% a year.

Yes. Zoetis Inc. earned net income of $2.67B in fiscal 2025, a net margin of 28.2%, and generated $2.28B of free cash flow.

At a share price of $81.75, ZTS trades at about 13.6x its fiscal 2025 earnings per share, with a market capitalization of roughly $36.29B. Its EV/EBITDA multiple is 10.7x.

Yes. Zoetis Inc. paid $889M in dividends to shareholders in fiscal 2025, a dividend yield of about 2.45% at today's price.

Zoetis Inc. had total debt of $9.49B and cash of $2.31B at the end of fiscal 2025, giving net debt of 1.8x EBITDA.

Zoetis Inc.'s return on invested capital was 27.2% in fiscal 2025, and its return on equity was 80.2%.

Explore the full income statement, balance sheet and cash flow statement. Not investment advice.