KineRuby

Research

HomeADBE overviewFinancial chartsStock screener

Valuation & planning

DCF valuationCompound interestDividend snowballAll tools

Watchlist

Star a ticker to pin it here.

KineRubyLog in
HomeAnalysisScreenerTools
Adobe Inc. logo

Adobe Inc.

ADBENASDAQ

$271.19

Last price · USD

Market cap
$115.8B
P/E
16.2x
EV / EBITDA
12.0x
P/S
4.9x
FCF yield
8.5%
Div. yield
0.00%

Multiples use last price and FY2025 annual figures. Market cap estimated from diluted shares.

OverviewBusinessFinancialsPeersChartsValuation

Revenue

$23.77B

+10.5%

4Y CAGR +10.8%

Gross profit

$21.06B

+10.0%

4Y CAGR +10.9%

Operating income

$8.71B

+29.1%

4Y CAGR +10.7%

Net income

$7.13B

+28.2%

4Y CAGR +10.3%

EPS (diluted)

$16.70

+35.1%

4Y CAGR +13.6%

Free cash flow

$9.85B

+25.9%

4Y CAGR +9.3%

Revenue & net income

Fiscal 2021–2025 · USD

All charts
$24B$19B$14B$10B$5B$0M$15.79B$17.61B$19.41B$21.50B$23.77B20212022202320242025
RevenueNet income

Valuation

At $271.19 · FY2025 fundamentals

Market cap
$115.8B
Enterprise value
$117.0B
P/E
16.2x
P/S
4.9x
P/B
10.0x
EV / EBITDA
12.0x
EV / Sales
4.9x
Earnings yield
6.2%
FCF yield
8.5%
Shareholder yield
9.7%
Estimate intrinsic value with a DCF

Profitability

Margins as a share of revenue

MetricLatest4Y agoTrend
Gross margin88.6%+0.4pp88.2%
Operating margin36.6%-0.1pp36.8%
EBITDA margin41.0%-1.3pp42.3%
Net margin30.0%-0.6pp30.5%
FCF margin41.4%-2.2pp43.7%

Returns & financial health

FY2025 with 4-year trend

MetricLatest4Y agoTrend
Return on equity61.3%32.6%
Return on invested capital55.4%31.4%
Return on assets24.2%17.7%
Debt / equity0.57x0.32x
Net debt / EBITDA0.12x0.12x
Current ratio1.00x1.25x

Cash & equivalents

$5.43B

Total debt

$6.65B

Capital allocation

How ADBE used its cash in FY2025

Operating cash flow
$10.03B
Capital expenditure
$179M
Dividends paid
$0.00
Share repurchases
$11.28B
Stock-based compensation
$1.94B
Diluted shares
427.0M
Share count change (4Y)
-11.2%

Analyst estimates

Consensus for upcoming fiscal years

Fiscal yearRevenueGrowthEPSGrowth
FY2025 actual$23.77B$16.70
FY2026E23 analysts$26.61B+11.9%$24.48+46.6%
FY2027E24 analysts$29.08B+9.3%$27.73+13.3%
FY2028E15 analysts$31.61B+8.7%$31.42+13.3%

About Adobe Inc.

Technology · Software - Application

Adobe Inc. stands as a prominent global software provider, delivering a diverse range of solutions. Its operations are structured into three primary business divisions: Digital Media, Digital Experience, and Publishing and Advertising.

adobe.com
Sector
Technology
Industry
Software - Application
CEO
Shantanu Narayen
Employees
31,360
Headquarters
San Jose, CA, US
IPO date
1986-08-13

Adobe Inc. (ADBE) — frequently asked questions

Answered from the company's SEC filings

Adobe Inc. stands as a prominent global software provider, delivering a diverse range of solutions.

Adobe Inc. reported revenue of $23.77B in fiscal 2025, up 10.5% from the prior year. Over the last 4 years, revenue has grown at 10.8% a year.

Yes. Adobe Inc. earned net income of $7.13B in fiscal 2025, a net margin of 30.0%, and generated $9.85B of free cash flow.

At a share price of $271.19, ADBE trades at about 16.2x its fiscal 2025 earnings per share, with a market capitalization of roughly $115.8B. Its EV/EBITDA multiple is 12.0x.

Adobe Inc. did not pay a common dividend in fiscal 2025.

Adobe Inc. had total debt of $6.65B and cash of $5.43B at the end of fiscal 2025, giving net debt of 0.1x EBITDA.

Adobe Inc.'s return on invested capital was 55.4% in fiscal 2025, and its return on equity was 61.3%.

Explore the full income statement, balance sheet and cash flow statement. Not investment advice.