KineRuby

Research

HomeFTNT overviewFinancial chartsStock screener

Valuation & planning

DCF valuationCompound interestDividend snowballAll tools

Watchlist

Star a ticker to pin it here.

KineRubyLog in
HomeAnalysisScreenerTools
Fortinet, Inc. logo

Fortinet, Inc.

FTNTNASDAQ

$172.79

Last price · USD

Market cap
$129.2B
P/E
71.1x
EV / EBITDA
51.8x
P/S
19.0x
FCF yield
1.7%
Div. yield
0.00%

Multiples use last price and FY2025 annual figures. Market cap estimated from diluted shares.

OverviewBusinessFinancialsPeersChartsValuation

Revenue

$6.80B

+14.2%

4Y CAGR +19.4%

Gross profit

$5.50B

+14.6%

4Y CAGR +21.1%

Operating income

$2.08B

+15.4%

4Y CAGR +33.8%

Net income

$1.85B

+6.2%

4Y CAGR +32.2%

EPS (diluted)

$2.43

+7.5%

4Y CAGR +35.1%

Free cash flow

$2.23B

+18.4%

4Y CAGR +16.6%

Revenue & net income

Fiscal 2021–2025 · USD

All charts
$7B$5B$4B$3B$1B$0M$3.34B$4.42B$5.30B$5.96B$6.80B20212022202320242025
RevenueNet income

Valuation

At $172.79 · FY2025 fundamentals

Market cap
$129.2B
Enterprise value
$127.7B
P/E
71.1x
P/S
19.0x
P/B
104.4x
EV / EBITDA
51.8x
EV / Sales
18.8x
Earnings yield
1.4%
FCF yield
1.7%
Shareholder yield
1.8%
Estimate intrinsic value with a DCF

Profitability

Margins as a share of revenue

MetricLatest4Y agoTrend
Gross margin80.8%+4.3pp76.6%
Operating margin30.6%+11.2pp19.5%
EBITDA margin36.2%+14.5pp21.8%
Net margin27.3%+9.1pp18.2%
FCF margin32.7%-3.3pp36.0%

Returns & financial health

FY2025 with 4-year trend

MetricLatest4Y agoTrend
Return on equity149.8%77.6%
Return on invested capital—140.9%
—
Return on assets17.8%10.3%
Debt / equity0.81x1.26x
Net debt / EBITDA-0.61x-0.45x
Current ratio1.17x1.55x

Cash & equivalents

$2.50B

Total debt

$996M

Capital allocation

How FTNT used its cash in FY2025

Operating cash flow
$2.59B
Capital expenditure
$365M
Dividends paid
$0.00
Share repurchases
$2.29B
Stock-based compensation
$280M
Diluted shares
748.0M
Share count change (4Y)
-10.5%

Analyst estimates

Consensus for upcoming fiscal years

Fiscal yearRevenueGrowthEPSGrowth
FY2025 actual$6.80B$2.43
FY2026E25 analysts$8.12B+19.5%$3.45+42.1%
FY2027E26 analysts$9.04B+11.3%$3.78+9.4%
FY2028E10 analysts$10.04B+11.0%$4.27+13.1%

About Fortinet, Inc.

Technology · Software - Infrastructure

Fortinet, Inc. specializes in delivering extensive, unified, and automated cybersecurity solutions to a global clientele, encompassing the Americas, Europe, the Middle East, Africa, and the Asia Pacific regions. At its core, the company offers FortiGate, a powerful platform combining hardware and software licenses that provides a comprehensive suite of security and networking functionalities.

fortinet.com
Sector
Technology
Industry
Software - Infrastructure
CEO
Ken Xie
Employees
15,472
Headquarters
Sunnyvale, CA, US
IPO date
2009-11-18

Fortinet, Inc. (FTNT) — frequently asked questions

Answered from the company's SEC filings

Fortinet, Inc. specializes in delivering extensive, unified, and automated cybersecurity solutions to a global clientele, encompassing the Americas, Europe, the Middle East, Africa, and the Asia Pacific regions.

Fortinet, Inc. reported revenue of $6.80B in fiscal 2025, up 14.2% from the prior year. Over the last 4 years, revenue has grown at 19.4% a year.

Yes. Fortinet, Inc. earned net income of $1.85B in fiscal 2025, a net margin of 27.3%, and generated $2.23B of free cash flow.

At a share price of $172.79, FTNT trades at about 71.1x its fiscal 2025 earnings per share, with a market capitalization of roughly $129.2B. Its EV/EBITDA multiple is 51.8x.

Fortinet, Inc. did not pay a common dividend in fiscal 2025.

Fortinet, Inc. had total debt of $996M and cash of $2.50B at the end of fiscal 2025, giving net debt of -0.6x EBITDA.

Explore the full income statement, balance sheet and cash flow statement. Not investment advice.