KineRuby

Research

HomeTSLA overviewFinancial chartsStock screener

Valuation & planning

DCF valuationCompound interestDividend snowballAll tools

Watchlist

Star a ticker to pin it here.

KineRubyLog in
HomeAnalysisScreenerTools
Tesla, Inc. logo

Tesla, Inc.

TSLANASDAQ

$370.79

Last price · USD

Market cap
$1.31T
P/E
343.3x
EV / EBITDA
110.5x
P/S
13.8x
FCF yield
0.5%
Div. yield
0.00%

Multiples use last price and FY2025 annual figures. Market cap estimated from diluted shares.

OverviewBusinessFinancialsPeersChartsValuation

Revenue

$94.83B

-2.9%

4Y CAGR +15.2%

Gross profit

$17.09B

-2.0%

4Y CAGR +5.9%

Operating income

$4.36B

-38.5%

4Y CAGR -9.6%

Net income

$3.79B

-46.8%

4Y CAGR -9.0%

EPS (diluted)

$1.08

-47.0%

4Y CAGR -9.8%

Free cash flow

$6.22B

+73.7%

4Y CAGR +15.6%

Revenue & net income

Fiscal 2021–2025 · USD

All charts
$98B$78B$59B$39B$20B$0M$53.82B$81.46B$96.77B$97.69B$94.83B20212022202320242025
RevenueNet income

Valuation

At $370.79 · FY2025 fundamentals

Market cap
$1.31T
Enterprise value
$1.30T
P/E
343.3x
P/S
13.8x
P/B
15.9x
EV / EBITDA
110.5x
EV / Sales
13.7x
Earnings yield
0.3%
FCF yield
0.5%
Shareholder yield
0.0%
Estimate intrinsic value with a DCF

Profitability

Margins as a share of revenue

MetricLatest4Y agoTrend
Gross margin18.0%-7.3pp25.3%
Operating margin4.6%-7.5pp12.1%
EBITDA margin12.4%-5.5pp17.9%
Net margin4.0%-6.3pp10.3%
FCF margin6.6%+0.1pp6.5%

Returns & financial health

FY2025 with 4-year trend

MetricLatest4Y agoTrend
Return on equity4.6%18.3%
Return on invested capital4.3%27.0%
Return on assets2.8%8.9%
Debt / equity0.10x0.29x
Net debt / EBITDA-0.69x-0.90x
Current ratio2.16x1.38x

Cash & equivalents

$16.51B

Total debt

$8.38B

Capital allocation

How TSLA used its cash in FY2025

Operating cash flow
$14.75B
Capital expenditure
$8.53B
Dividends paid
$0.00
Share repurchases
$0.00
Stock-based compensation
$2.83B
Diluted shares
3.53B
Share count change (4Y)
+4.2%

Analyst estimates

Consensus for upcoming fiscal years

Fiscal yearRevenueGrowthEPSGrowth
FY2025 actual$94.83B$1.08
FY2026E22 analysts$107.3B+13.1%$1.67+55.1%
FY2027E24 analysts$122.1B+13.8%$2.05+22.4%
FY2028E20 analysts$144.9B+18.6%$2.88+40.3%

About Tesla, Inc.

Consumer Cyclical · Auto - Manufacturers

Tesla, Inc. operates globally, specializing in the creation, production, and distribution of electric vehicles, alongside comprehensive energy generation and storage solutions. Its market reach extends across the United States, China, and various other international regions.

tesla.com
Sector
Consumer Cyclical
Industry
Auto - Manufacturers
CEO
Elon R. Musk
Employees
134,785
Headquarters
Austin, TX, US
IPO date
2010-06-29

Tesla, Inc. (TSLA) — frequently asked questions

Answered from the company's SEC filings

Tesla, Inc. operates globally, specializing in the creation, production, and distribution of electric vehicles, alongside comprehensive energy generation and storage solutions.

Tesla, Inc. reported revenue of $94.83B in fiscal 2025, down 2.9% from the prior year. Over the last 4 years, revenue has grown at 15.2% a year.

Yes. Tesla, Inc. earned net income of $3.79B in fiscal 2025, a net margin of 4.0%, and generated $6.22B of free cash flow.

At a share price of $370.79, TSLA trades at about 343.3x its fiscal 2025 earnings per share, with a market capitalization of roughly $1.31T. Its EV/EBITDA multiple is 110.5x.

Tesla, Inc. did not pay a common dividend in fiscal 2025.

Tesla, Inc. had total debt of $8.38B and cash of $16.51B at the end of fiscal 2025, giving net debt of -0.7x EBITDA.

Tesla, Inc.'s return on invested capital was 4.3% in fiscal 2025, and its return on equity was 4.6%.

Explore the full income statement, balance sheet and cash flow statement. Not investment advice.